AI Screening AI Chat Pricing

Nisshinbo Holdings Inc.【JP:3105】Income statement

Market cap

¥293B

P/E ratio

27.1x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	379,340	450,693	494,350	523,757	533,989	527,274	512,047	416,221	509,660	457,051	510,643	516,085	541,211	494,746	502,339
Revenue growth (%)	-
Cost of revenue	-	-	-	415,608	419,401	420,609	406,069	335,043	409,013	365,434	395,161	400,737	421,841	385,413	384,789
Gross profit	-	-	-	108,149	114,587	106,664	105,978	81,177	100,647	91,616	115,482	115,348	119,369	109,332	117,550
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	94,405	101,970	101,773	90,892	83,683	94,164	90,368	93,693	99,913	106,916	92,751	91,149
Operating income	-	-	-	13,744	12,617	4,890	15,085	-2,505	6,482	1,248	21,788	15,435	12,453	16,581	26,401
Income before tax	8,680	17,686	22,171	20,650	17,034	10,556	19,700	1,566	11,703	3,466	25,358	20,397	15,785	24,403	29,327
Pretax margin (%)	2.3	3.9	4.5	3.9	3.2	2	3.8	0.4	2.3	0.8	5	4	2.9	4.9	5.8
Provision for income taxes	-	-	-	-2,846	7,839	4,883	6,900	2,075	4,612	7,368	-3,291	5,844	-2,254	12,966	10,105
Effective tax rate (%)	-	-	-
Net income	7,288	8,317	9,433	20,805	14,340	3,574	26,587	-5,555	-6,604	13,540	26,187	19,914	-19,640	10,953	17,195
Earnings per share	53.83	36.74	51.6	80.33	67.93	22.52	160.59	-43.26	-39.45	81.38	149.08	121.06	-127.61	65.4	89.07
Diluted EPS	-	-	51.58	80.26	67.84	22.51	160.44	-	-	-	-	121.06	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-		-	-	-
Dividend per share	-	-	-	-	-	-	-	-	30	30	30	34	36	36	36

Raw aggregated data