RankingsPricing
  1. JP-listed companies
  2. Fujibo Holdings, Inc.

Fujibo Holdings, Inc.JP:3104

Market cap
¥52.9B
P/E ratio
70.1x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2012		Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Cash and deposits-3,0762,1133,2394,1398,7344,7644,8954,9944,6168,3308,1058,262
Notes receivable - trade----------705249284
Electronically recorded monetary claims - operating----------426663605
Accounts receivable - trade----------7,8047,0898,270
Accounts receivable - trade----------7,8047,0898,270
Prepaid expenses-----------1716
Short-term loans receivable-----------4,3504,535
Merchandise and finished goods-2,9613,3133,2242,6862,2432,2202,1911,6921,1191,1031,1091,071
Other-4436513982853275283763319841,1961,030837
Work in process-1,2781,5151,5771,9891,8161,7361,9242,4742,0122,0982,8142,702
Allowance for doubtful accounts--13-11-11-53-20-17-17-146-16-16-7-7
Raw materials and supplies-9801,2351,2681,1809751,0641,1181,1721,0941,3211,9471,664
Current assets-20,00918,15319,75619,13523,35519,54519,85818,88818,43322,54423,00323,689
Other-4436513982853275283763319841,1961,030837
Allowance for doubtful accounts--13-11-11-53-20-17-17-146-16-16-7-7
Current assets-20,00918,15319,75619,13523,35519,54519,85818,88818,43322,54423,00323,689
Buildings-----------206238
Buildings and structures-11,88912,76413,19913,81813,88714,56815,13715,65519,24819,74722,12322,794
Accumulated depreciation--7,724-7,849-8,208-7,909-8,215-8,582-8,234-8,791-8,892-9,675-11,031-11,987
Buildings and structures, net-4,1654,9154,9905,9095,6715,9856,9036,86310,35510,07211,09110,806
Structures-----------87
Machinery, equipment and vehicles-22,85623,57924,14525,60326,32927,07028,31328,79532,78333,22333,42934,167
Accumulated depreciation--18,709-19,414-20,246-20,364-21,006-21,820-22,591-23,661-23,938-25,550-25,971-27,604
Machinery, equipment and vehicles, net-4,1464,1643,8995,2385,3235,2505,7215,1348,8457,6727,4586,563
Machinery and equipment------------31
Land-13,83213,77413,99412,19711,98513,87413,91213,89113,80613,79813,85213,858
Vehicles-------------
Leased assets-3461911089988159122132185186193
Accumulated depreciation--17-27-38-51-50-57-104-81-75-89-99-120
Leased assets-173353564930554056958672
Tools, furniture and fixtures-----------3836
Construction in progress-475422,335181777381,5943,614279311361905
Land-13,83213,77413,99412,19711,98513,87413,91213,89113,80613,79813,85213,858
Other-1,7472,1962,2212,0452,0932,0702,7802,9713,0383,1483,8474,783
Accumulated depreciation--1,449-1,474-1,698-1,595-1,701-1,691-1,840-2,184-2,388-2,525-2,730-3,028
Other, net-2987215224493913789397876506221,1171,754
Leased assets-173353564930554056958672
Property, plant and equipment-22,50724,15125,79523,87123,59826,25829,12630,33133,99532,57233,96833,962
Construction in progress-475422,335181777381,5943,614279311361905
Property, plant and equipment-22,50724,15125,79523,87123,59826,25829,12630,33133,99532,57233,96833,962
Software-----------143120
Goodwill----------3171,1421,002
Leased assets-----------4027
Other----------287254214
Other----------287254214
Intangible assets-1623154154404033808287446736051,3971,217
Intangible assets-1623154154404033808287446736051,3971,217
Investment securities-1,4421,6372,3282,0612,3082,1632,0241,7712,1652,0292,1752,773
Shares of subsidiaries and associates-----------10,47510,475
Deferred tax assets-------136136194442394368
Investments in capital-----------44
Other-331330306286279292294363327337430501
Long-term loans receivable-151414-14-----3,1823,047
Investments and other assets-1,8472,0592,7092,4102,6862,6102,4562,2292,6872,8083,0003,643
Long-term prepaid expenses-----------4229
Deferred tax assets-------136136194442394368
Other-331330306286279292294363327337430501
Investments and other assets-1,8472,0592,7092,4102,6862,6102,4562,2292,6872,8083,0003,643
Non-current assets-24,51726,52628,92026,72226,68829,24832,41133,30537,35535,98738,36538,822
Assets-44,52644,67948,67745,85850,04448,71652,27052,19455,78958,53161,36862,512
Electronically recorded obligations - operating---5053194145101,0408738519281,1551,095
Notes and accounts payable - trade-4,8445,1964,7514,7744,4574,0483,5763,8413,7434,9554,0874,156
Short-term borrowings-4,7755,0374,4263,6202,3011,2171,8791,1891,1941,3061,2921,223
Electronically recorded obligations - operating---5053194145101,0408738519281,1551,095
Lease liabilities-68769711011397904238565448
Short-term borrowings-4,7755,0374,4263,6202,3011,2171,8791,1891,1941,3061,2921,223
Accounts payable - other-----------22079
Lease liabilities-68769711011397904238565448
Accrued expenses-----------238181
Income taxes payable-1,3821081,0383451,163325581759947754709497
Income taxes payable-1,3821081,0383451,163325581759947754709497
Contract liabilities----------114125142
Deposits received-----------1,5791,812
Provision for bonuses-607642699663674659648602598648727734
Unearned revenue-----------77
Other-2,3422,1163,3121,6663,1642,3594,3074,0654,4912,7113,7163,857
Provision for bonuses-607642699663674659648602598648727734
Current liabilities-15,09713,72814,98711,59912,3929,25912,16811,41111,88211,47611,86911,756
Other-2,3422,1163,3121,6663,1642,3594,3074,0654,4912,7113,7163,857
Current liabilities-15,09713,72814,98711,59912,3929,25912,16811,41111,88211,47611,86911,756
Long-term borrowings-5626098706043161204262981646026210
Lease liabilities-7914726825918210780606813010574
Deferred tax liabilities for land revaluation-1,4791,4771,317789733732732732729729729723
Deferred tax liabilities-------8127128328068331,016
Provision for retirement benefits-4,367---------3,2803,080
Deferred tax liabilities for land revaluation-1,4791,4771,317789733732732732729729729723
Asset retirement obligations-211214215205237240307311312324490500
Retirement benefit liability--4,9564,6764,7104,9004,9474,8604,7304,4134,3764,2764,170
Other-3082702041821081071049410113011685
Asset retirement obligations-211214215205237240307311312324490500
Non-current liabilities-8,4238,9248,8597,8127,5027,3087,3236,9406,6236,5576,5786,782
Other-3082702041821081071049410113011685
Non-current liabilities-8,4238,9248,8597,8127,5027,3087,3236,9406,6236,5576,5786,782
Liabilities-23,52122,65223,84619,41219,89516,56819,49218,35118,50618,03418,44818,539
Share capital-6,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,673
Legal capital surplus-----------1,2731,273
Other capital surplus-----------932940
Capital surplus-2,1742,1742,1742,1742,1742,1742,1742,1762,1842,1962,2062,213
Capital surplus-2,1742,1742,1742,1742,1742,1742,1742,1762,1842,1962,2062,213
Legal retained earnings-----------394394
Retained earnings brought forward-----------14,99814,504
Retained earnings-9,53610,72812,75216,08019,75021,63122,45523,58026,48129,67631,81532,684
Retained earnings-9,53610,72812,75216,08019,75021,63122,45523,58026,48129,67631,81532,684
Treasury shares--59-60-63-565-569-571-573-555-541-530-515-1,002
Shareholders' equity-18,32519,51521,53624,36328,02829,90730,72931,87434,79738,01540,17940,569
Valuation difference on available-for-sale securities-2723947485567396685503907216327311,204
Deferred gains or losses on hedges----6-10-7-8-6-17-211-4
Revaluation reserve for land-2,2872,2832,3691,4001,2741,2721,2701,2701,5401,5401,5401,527
Valuation and translation adjustments-2,6222,5113,2942,0822,1202,2402,0481,9672,4852,4812,7403,403
Foreign currency translation adjustment-62176362242176330238313227334523742
Remeasurements of defined benefit plans---341-179-106-62-21-39-1-27-56-67
Valuation and translation adjustments-2,6222,5113,2942,0822,1202,2402,0481,9672,4852,4812,7403,403
Net assets13,94121,00522,02724,83026,44530,14932,14832,77833,84237,28240,49742,92043,973
Non-controlling interests-------------
Net assets13,94121,00522,02724,83026,44530,14932,14832,77833,84237,28240,49742,92043,973
Liabilities and net assets-44,52644,67948,67745,85850,04448,71652,27052,19455,78958,53161,36862,512