- JP-listed companies
- UNITIKA LTD.
UNITIKA LTD.JP:3103
Market cap
¥17.2B
P/E ratio
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | -3,694 | 1,571 | -30,378 | 4,775 | 8,052 | 9,128 | 6,684 | -1,728 | 4,669 | 3,385 | 736 | -5,560 |
Depreciation | 5,675 | 5,127 | 4,954 | 4,831 | 4,526 | 4,868 | 5,035 | 5,333 | 4,990 | 5,246 | 5,421 | 6,137 |
Impairment losses | 4,782 | 1,316 | 3,375 | 226 | - | - | - | 1,043 | 3,397 | 2,169 | - | 3,872 |
Business restructuring expenses | - | 188 | 29,751 | 962 | 1,223 | 1,316 | 157 | 30 | 383 | 41 | 154 | 79 |
Increase (decrease) in allowance for doubtful accounts | -237 | -56 | -38 | -253 | -23 | -11 | -5 | 33 | 25 | 34 | -27 | -3 |
Increase (decrease) in retirement benefit liability | - | 9,033 | 1,257 | -803 | 539 | 1,157 | 1,072 | 1,120 | 766 | 884 | 678 | 556 |
Increase (decrease) in provision for product repair | - | 1,284 | 2,663 | -1,317 | -960 | -965 | -632 | -30 | -1 | -4 | - | - |
Increase (decrease) in other provisions | -311 | -2 | -33 | -170 | 192 | 125 | 72 | 57 | 64 | -29 | -191 | -182 |
Interest expenses | 2,997 | 2,916 | 2,603 | 2,367 | 1,951 | 1,331 | 1,217 | 1,174 | 1,167 | 1,104 | 1,051 | 1,112 |
Foreign exchange losses (gains) | - | - | - | - | - | - | - | - | - | - | -1,395 | -2,595 |
Loss (gain) on disposal of non-current assets | 515 | 496 | 624 | 527 | 862 | 349 | 599 | 1,278 | 817 | 1,056 | 873 | 606 |
Loss (gain) on sale of non-current assets | -817 | -40 | -278 | -1,290 | -784 | -763 | -35 | -83 | 188 | -96 | -299 | -1 |
Loss (gain) on sale of investment securities | - | -275 | - | -17 | -224 | -58 | - | - | -734 | - | -395 | -10 |
Decrease (increase) in trade receivables | 3,608 | 1,367 | -3,426 | 2,141 | 1,659 | -2,471 | 1,133 | 4,314 | 1,622 | -144 | 6,648 | -969 |
Decrease (increase) in inventories | 8,201 | 219 | 964 | 6,084 | 1,829 | -1,534 | -2,512 | 97 | 3,355 | -3,176 | -6,045 | 2,816 |
Increase (decrease) in trade payables | -3,270 | -2,913 | 181 | -2,805 | 2,298 | 1,473 | -828 | -3,083 | -1,266 | 2,581 | -1,571 | 1,613 |
Other, net | 501 | -923 | -2,050 | -1,911 | -1,295 | -470 | -337 | -725 | -1,214 | -2,023 | -2,880 | 1,609 |
Subtotal | 19,446 | 10,630 | 9,948 | 14,561 | 20,183 | 13,270 | 11,287 | 11,398 | 14,825 | 10,873 | 2,756 | 9,080 |
Interest and dividends received | 188 | 146 | 157 | 154 | 124 | 148 | 150 | 159 | 114 | 102 | 98 | 114 |
Interest paid | -2,957 | -2,954 | -2,630 | -2,371 | -2,058 | -1,334 | -1,213 | -1,178 | -1,118 | -1,146 | -1,055 | -1,130 |
Income taxes paid | -637 | -982 | -1,394 | -683 | -137 | -1,236 | -1,240 | -1,060 | -389 | -1,320 | -1,290 | 104 |
Net cash provided by (used in) operating activities | 16,040 | 6,839 | 6,080 | 11,661 | 18,111 | 9,739 | 8,985 | 9,797 | 14,869 | 8,666 | 509 | 8,169 |
Decrease (increase) in time deposits | -10 | 2 | - | -49 | -60 | -85 | -236 | -205 | -110 | 285 | 58 | -41 |
Purchase of investment securities | -22 | -21 | -21 | -20 | -10 | -10 | -10 | -10 | -11 | -10 | -11 | -11 |
Proceeds from sale of investment securities | 401 | 766 | 82 | 101 | 345 | 126 | - | 22 | 1,036 | 2 | 438 | 15 |
Purchase of property, plant and equipment | -5,801 | -4,895 | -4,737 | -5,476 | -5,099 | -3,535 | -5,769 | -9,170 | -6,708 | -8,105 | -7,958 | -6,671 |
Proceeds from sale of property, plant and equipment | 1,198 | 58 | 2,105 | 9,028 | 1,227 | 1,044 | 55 | 511 | 596 | 248 | 472 | 11 |
Payments for retirement of property, plant and equipment | - | - | - | - | - | - | - | -966 | -589 | -687 | -565 | -448 |
Other, net | -169 | -14 | -482 | -304 | -560 | -771 | -479 | -372 | -582 | -723 | -526 | -394 |
Net cash provided by (used in) investing activities | -4,404 | -4,103 | -145 | 4,124 | -4,158 | -3,231 | -6,440 | -10,192 | -6,171 | -8,989 | -8,092 | -7,541 |
Net increase (decrease) in short-term borrowings | -1,887 | 1,073 | -25,320 | 198 | 1,481 | -982 | -18 | -113 | 133 | -99 | 2,059 | -1,092 |
Proceeds from long-term borrowings | 29,504 | 33,544 | 101 | - | 104,853 | 95 | 140 | 97,126 | 110 | 20 | 89,173 | 2,402 |
Repayments of long-term borrowings | -34,665 | -37,334 | -5,981 | -4,221 | -124,234 | -3,155 | -2,765 | -99,993 | -2,667 | -2,861 | -91,682 | -2,653 |
Dividends paid | - | - | - | -666 | -997 | -997 | -397 | -321 | -321 | -321 | -302 | -283 |
Proceeds from sale and leaseback transactions | - | - | - | - | - | - | - | - | - | - | - | 1,764 |
Purchase of treasury shares or class shares | - | - | - | - | - | -11,949 | -3,269 | - | - | -826 | -825 | - |
Other, net | -384 | -337 | -147 | -320 | -192 | -216 | -209 | -181 | -165 | -122 | -79 | -416 |
Net cash provided by (used in) financing activities | -7,432 | -3,053 | 5,870 | -5,010 | -19,089 | -17,207 | -6,519 | -3,482 | -4,141 | -4,212 | -1,657 | -279 |
Effect of exchange rate change on cash and cash equivalents | 92 | 239 | 345 | -459 | 3 | -22 | -71 | -51 | -156 | 357 | 437 | 226 |
Net increase (decrease) in cash and cash equivalents | 4,296 | -78 | 12,151 | 10,315 | -5,133 | -10,721 | -4,047 | -3,927 | 4,399 | -4,177 | -8,803 | 575 |