- JP-listed companies
- KICHIRI HOLDINGS&Co.,Ltd.
- Income statement
KICHIRI HOLDINGS&Co.,Ltd.JP:3082
Market cap
¥10.8B
P/E ratio
30.7x
| 2011/06 | 2012/06 | 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 5,286 | 5,777 | 6,225 | 6,914 | 7,371 | 8,032 | 8,845 | 9,242 | 9,914 | 8,049 | 5,616 | 6,921 | 10,942 | 13,747 | 15,057 |
| Cost of revenue | - | - | - | 1,762 | 1,886 | 2,101 | 2,362 | 2,514 | 2,751 | 2,251 | 1,662 | 2,025 | 3,123 | 3,864 | 4,329 |
| Gross profit | - | - | - | 5,152 | 5,486 | 5,931 | 6,483 | 6,727 | 7,164 | 5,797 | 3,954 | 4,896 | 7,819 | 9,883 | 10,727 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 480 | 445 | 424 | 319 | 358 | 406 | -368 | -1,371 | -1,123 | -83 | 785 | 582 |
| Operating expenses | - | - | - | 4,672 | 5,040 | 5,507 | 6,164 | 6,369 | 6,757 | 6,165 | 5,325 | 6,019 | 7,902 | 9,098 | 10,145 |
| Income before tax | 182 | 504 | 605 | 515 | 439 | 424 | 318 | 356 | 376 | -366 | -560 | 356 | -274 | 445 | 553 |
| Provision for income taxes | - | - | - | 203 | 92 | 133 | 100 | 104 | 69 | -202 | -81 | 231 | 17 | 114 | 236 |
| Net income | 38 | 258 | 344 | 296 | 116 | 256 | 171 | 148 | 161 | -609 | -545 | 151 | -253 | 257 | 310 |
| Earnings per share | 23.77 | 53.23 | 35.04 | 29.13 | 11.48 | 25.7 | 16.94 | 14.45 | 15.78 | -59.59 | -53.26 | 14.9 | -25.01 | 24.44 | 27.43 |
| Diluted EPS | 23.32 | 50.81 | 33.96 | 28.91 | 11.32 | 25.35 | 16.85 | - | - | - | - | - | - | 23.98 | 26.99 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | 45 | 10 | 7.5 | 7.5 | 7.5 | 10 | 7.5 | - | - | 5 | 5 | 7.5 | 7.5 |