Choushimaru Co.,Ltd. (3075) Income statement

Market cap

¥22.7B

P/E ratio

21.4x

Operates gourmet conveyor belt sushi restaurants that focus on higher-quality products and service while maintaining good value pricing for customers.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/05	2013/05	2014/05	2015/05	2016/05	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/02
Revenue	17,906	17,969	18,345	19,086	19,731	19,541	18,789	19,317	18,077	17,795	17,033	19,310	21,360	17,388
Revenue growth (%)	-
Cost of revenue	-	-	-	7,840	8,215	8,133	7,887	7,890	7,395	7,217	7,067	8,176	8,281	6,716
Gross profit	-	-	-	11,247	11,515	11,408	10,902	11,427	10,682	10,578	9,966	11,134	13,079	10,673
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	10,133	10,605	10,484	10,321	10,489	10,610	9,974	9,739	10,465	11,370	9,620
Operating income	-	-	-	1,113	911	924	581	938	72	603	228	669	1,709	1,052
Income before tax	926	972	1,164	1,148	975	959	616	982	139	865	1,679	794	1,736	1,070
Pretax margin (%)	5.2	5.4	6.3	6	4.9	4.9	3.3	5.1	0.8	4.9	9.9	4.1	8.1	6.2
Provision for income taxes	-	-	-	506	369	305	165	284	-36	232	584	212	468	280
Effective tax rate (%)	-	-	-
Net income	435	551	606	641	514	458	306	506	-93	379	1,057	558	1,074	582
Net income margin (%)
Earnings per share	149.89	189.95	208.93	220.86	182.96	167.7	112.14	37.04	-6.83	27.66	77.16	40.75	78.33	42.82
Diluted EPS	-	-	-	-	-	-	-	37.04	-	27.66	77.14	40.73	78.04	42.67
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	6	6	12	12	12
EBITDA	-	-	-
EBITDA margin (%)	-	-	-