- JP-listed companies
- MonotaRO Co.,Ltd.
MonotaRO Co.,Ltd.JP:3064
Market cap
¥1.16T
P/E ratio
54.7x
Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | 28,742 | 34,557 | 44,938 | 57,564 | 69,647 | 88,348 | 109,553 | 131,463 | 157,337 | 189,731 | 225,970 | 254,286 |
Cost of sales | 20,508 | 24,146 | 32,004 | 40,236 | 47,752 | 61,419 | 77,526 | 94,367 | 112,643 | 135,685 | 160,532 | 178,321 |
Gross profit (loss) | 8,234 | 10,411 | 12,934 | 17,328 | 21,896 | 26,929 | 32,027 | 37,095 | 44,694 | 54,045 | 65,437 | 75,964 |
Selling, general and administrative expenses | 5,309 | 6,525 | 8,611 | 10,240 | 12,402 | 15,091 | 18,237 | 21,256 | 25,086 | 29,916 | 39,224 | 44,654 |
Operating profit (loss) | 2,926 | 3,885 | 4,324 | 7,088 | 9,494 | 11,838 | 13,791 | 15,839 | 19,607 | 24,129 | 26,213 | 31,309 |
Interest income | 0 | 1 | 1 | 4 | 7 | 16 | 29 | 27 | 17 | 58 | 27 | 35 |
Foreign exchange gains | 13 | 11 | 17 | 28 | 14 | 65 | 27 | 55 | 67 | 126 | 173 | 151 |
Gain on sale of materials | 4 | 5 | 9 | 8 | 11 | 14 | 15 | 15 | 13 | 16 | 25 | 34 |
Commission income | 4 | 5 | 6 | 6 | 6 | 7 | 8 | 8 | 8 | 9 | 9 | - |
Other | 4 | 6 | 11 | 13 | 15 | 19 | 21 | 42 | 44 | 58 | 83 | 145 |
Gain on sale of materials | 4 | 5 | 9 | 8 | 11 | 14 | 15 | 15 | 13 | 16 | 25 | 34 |
Non-operating income | 36 | 38 | 54 | 63 | 58 | 125 | 105 | 156 | 158 | 275 | 309 | 367 |
Other | 4 | 6 | 11 | 13 | 15 | 19 | 21 | 42 | 44 | 58 | 83 | 145 |
Non-operating income | 36 | 38 | 54 | 63 | 58 | 125 | 105 | 156 | 158 | 275 | 309 | 367 |
Interest expenses | 13 | 12 | 13 | 13 | 11 | 69 | 68 | 50 | 35 | 23 | 23 | 90 |
Loss on disposal of inventories | 4 | 5 | 11 | 15 | 22 | 34 | 30 | 33 | 35 | 47 | 76 | 4 |
Loss on sale of electronically recorded monetary claims | - | - | - | - | - | - | - | - | - | 10 | 21 | 38 |
Other | 4 | 5 | 2 | 2 | 3 | 2 | 8 | 24 | 23 | 15 | 2 | 5 |
Non-operating expenses | 20 | 22 | 26 | 30 | 37 | 105 | 107 | 108 | 94 | 103 | 123 | 137 |
Ordinary profit (loss) | 2,941 | 3,901 | 4,352 | 7,121 | 9,514 | 11,858 | 13,789 | 15,887 | 19,671 | 24,302 | 26,398 | 31,538 |
Gain on sale of non-current assets | - | - | 0 | 0 | - | 0 | 0 | 1 | 1 | - | - | - |
Extraordinary income | - | 194 | 0 | 0 | - | 0 | 0 | 1 | 1 | - | - | - |
Loss on closure of distribution center | - | - | - | - | - | - | - | - | - | - | 837 | - |
Impairment losses | - | - | - | - | - | - | - | - | 65 | - | - | 665 |
Loss on retirement of non-current assets | 1 | 7 | 39 | 2 | 0 | 4 | 21 | 6 | 9 | 40 | 7 | 101 |
Loss on sale of non-current assets | - | - | - | - | - | 0 | 0 | - | - | 1 | - | - |
Extraordinary losses | 1 | 235 | 39 | 2 | 0 | 4 | 21 | 320 | 199 | 41 | 845 | 768 |
Profit (loss) before income taxes | 2,941 | 3,860 | 4,313 | 7,119 | 9,514 | 11,854 | 13,767 | 15,568 | 19,473 | 24,260 | 25,554 | 30,770 |
Income taxes - current | 1,284 | 1,685 | 1,715 | 2,762 | 3,159 | 3,441 | 4,472 | 4,874 | 6,124 | 6,954 | 7,738 | 9,521 |
Income taxes - deferred | -35 | -114 | 54 | -82 | 5 | 35 | -71 | -58 | -124 | -34 | -378 | -15 |
Income taxes | 1,248 | 1,571 | 1,769 | 2,679 | 3,164 | 3,476 | 4,400 | 4,816 | 5,999 | 6,919 | 7,359 | 9,505 |
Profit (loss) | - | - | - | 4,440 | 6,350 | 8,378 | 9,367 | 10,751 | 13,473 | 17,340 | 18,194 | 21,264 |
Profit (loss) attributable to owners of parent | - | - | - | 4,440 | 6,369 | 8,464 | 9,515 | 10,984 | 13,771 | 17,552 | 18,658 | 21,813 |
Profit (loss) attributable to non-controlling interests | - | - | - | - | -19 | -86 | -148 | -232 | -297 | -211 | -463 | -548 |
Foreign currency translation adjustment | - | 27 | 44 | -34 | 24 | 35 | -70 | -35 | -39 | 235 | 224 | 106 |
Remeasurements of defined benefit plans, net of tax | - | - | - | - | -3 | 2 | 8 | -7 | -11 | 15 | -11 | -10 |
Other comprehensive income | - | 27 | 44 | -34 | 21 | 36 | -62 | -43 | -51 | 250 | 212 | 96 |
Comprehensive income | 1,692 | 2,316 | 2,589 | 4,406 | 6,370 | 8,414 | 9,305 | 10,708 | 13,422 | 17,591 | 18,406 | 21,360 |
Comprehensive income attributable to owners of parent | 1,689 | 2,316 | 2,589 | 4,406 | 6,370 | 8,507 | 9,458 | 10,945 | 13,739 | 17,712 | 18,814 | 21,897 |
Comprehensive income attributable to non-controlling interests | - | - | - | - | 0 | -92 | -153 | -236 | -316 | -121 | -407 | -536 |