- JP-listed companies
- J-Group Holdings Corp.
- Income statement
J-Group Holdings Corp. (3063) Income statement
Market cap
¥10B
P/E ratio
34.7x
J Group Holdings operates restaurants and izakayas including popular chains "Imokura" and "Hakata Kawaya," plus real estate and staffing services across 101 locations.
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | 2026/02 | |
| Revenue | 9,514 | 9,966 | 11,420 | 13,666 | 13,823 | 14,358 | 14,963 | 15,056 | 14,211 | 6,701 | 4,704 | 8,013 | 10,433 | 10,742 | 13,045 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 4,238 | 4,315 | 4,605 | 4,904 | 4,906 | 4,717 | 3,121 | 2,174 | 2,789 | 3,445 | 3,526 | 4,594 |
| Gross profit | - | - | - | 9,427 | 9,508 | 9,753 | 10,059 | 10,150 | 9,494 | 3,580 | 2,530 | 5,224 | 6,988 | 7,216 | 8,452 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 9,360 | 9,436 | 9,699 | 9,950 | 10,202 | 9,403 | 5,123 | 4,418 | 6,257 | 6,678 | 6,839 | 8,032 |
| Operating income | - | - | - | 68 | 72 | 54 | 109 | -51 | 91 | -1,543 | -1,888 | -1,033 | 310 | 377 | 420 |
| Income before tax | 267 | 66 | -32 | 100 | 72 | 61 | 154 | 16 | 8 | -1,465 | -1,900 | -902 | 305 | 352 | 353 |
| Pretax margin (%) | 2.8 | 0.7 | -0.3 | 0.7 | 0.5 | 0.4 | 1 | 0.1 | 0.1 | -21.9 | -40.4 | -11.3 | 2.9 | 3.3 | 2.7 |
| Provision for income taxes | - | - | - | 69 | 112 | 131 | 54 | 17 | 87 | 177 | 83 | 18 | 1 | 59 | 50 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 123 | 25 | -139 | 29 | -233 | -84 | -28 | 97 | -164 | -2,352 | -603 | -550 | 264 | 476 | 312 |
| Earnings per share | 3,979.66 | 3.85 | -18.4 | 3.61 | -29.13 | -10.45 | -3.67 | 7.21 | -19.17 | -249.33 | -63.31 | -57.7 | 21.03 | 33.14 | 21.57 |
| Diluted EPS | 3,680.03 | 3.62 | - | 3.59 | - | - | - | 7.15 | - | - | - | - | 21.01 | 33.13 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | - | 3 | 1.5 | - | - | 3 | 4 | 4 |