Rankings Pricing

DCM Holdings Co.,Ltd.【JP:3050】Income statement

Market cap

¥239.5B

P/E ratio

11.2x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	441,906	434,206	434,190	430,752	437,732	443,369	443,578	445,758	437,371	471,192	444,750	476,821	488,613	544,602
Revenue growth (%)	-		-
Cost of revenue	-	-	-	294,575	296,075	295,216	292,923	294,425	288,650	309,514	290,336	313,503	321,043	353,472
Gross profit	-	-	-	130,137	135,509	141,718	143,735	144,257	141,350	154,697	147,386	156,279	160,266	182,660
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	16,619	18,446	19,625	19,507	21,013	20,832	30,254	30,649	30,068	28,685	33,230
Operating expenses	-	-	-	119,556	123,210	128,527	131,147	130,319	127,889	131,423	123,765	133,250	138,885	157,899
Income before tax	19,595	18,870	16,526	16,256	17,489	19,122	18,610	19,905	20,107	29,550	30,317	29,555	27,412	30,997
Pretax margin (%)	4.4	4.3	3.8	3.8	4	4.3	4.2	4.5	4.6	6.3	6.8	6.2	5.6	5.7
Provision for income taxes	-	-	-	6,199	5,778	6,399	5,617	6,168	6,631	8,572	8,932	10,510	8,598	11,959
Effective tax rate (%)	-	-	-
Net income	8,120	10,581	10,216	9,013	10,549	11,599	11,310	12,246	13,783	18,594	18,809	18,135	21,479	17,144
Net income margin (%)
Earnings per share	55.22	73.74	73.14	65.63	75.83	84.31	80.29	90.06	103.31	127.34	126.2	125.03	159.49	128.01
Diluted EPS	55.22	73.74	73.14	65.63	73.7	73.29	70.01	78.17	89.6	121.26	126.2	125.03	159.49	128.01
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	28	32	33	40	42	45
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data