Rankings Pricing

JINS HOLDINGS Inc.【JP:3046】Income statement

Market cap

¥124.2B

P/E ratio

13.7x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/08	2012/08	2013/08	2014/08	2015/08	2016/08	2017/08	2018/08	2019/08	2020/08	2021/08	2022/08	2023/08	2024/08	2025/08
Revenue	14,575	22,614	36,554	36,150	40,699	46,189	50,451	54,872	61,893	60,258	63,898	66,901	73,264	82,999	97,215
Revenue growth (%)	-
Cost of revenue	-	-	-	9,956	10,375	11,661	12,508	13,416	14,550	13,560	13,487	14,770	17,001	18,554	21,400
Gross profit	-	-	-	26,194	30,324	34,528	37,942	41,455	47,343	46,698	50,410	52,131	56,263	64,444	75,814
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	23,221	26,740	30,844	32,540	35,384	39,884	41,080	45,361	48,815	51,416	56,608	63,720
Operating income	-	-	-	2,973	3,585	3,683	5,402	6,071	7,459	5,617	5,049	3,315	4,847	7,836	12,093
Income before tax	1,053	2,552	5,869	2,929	3,481	3,604	5,227	5,627	7,015	5,827	5,020	3,789	3,739	7,735	12,121
Pretax margin (%)	7.2	11.3	16.1	8.1	8.6	7.8	10.4	10.3	11.3	9.7	7.9	5.7	5.1	9.3	12.5
Provision for income taxes	-	-	-	1,048	1,396	1,350	1,697	1,812	2,369	1,994	1,079	1,354	1,122	2,530	3,297
Effective tax rate (%)	-	-	-
Net income	384	1,090	3,419	1,245	1,902	1,980	2,767	3,097	3,869	1,687	3,292	750	1,762	4,671	8,330
Net income margin (%)
Earnings per share	18.75	52.69	142.61	51.93	79.35	82.61	115.44	129.17	161.4	71.49	141.07	32.17	75.5	200.17	356.89
Diluted EPS	18.75	52.69	142.61	51.93	79.35	82.61	115.44	129.17	161.4	67.4	127.35	27.37	69.42	190.97	356.89
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	50	25	45	17	38	61	109
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data