Rankings Pricing

JP-listed companies
ktk INC.
Income statement

ktk INC.【JP:3035】Income statement

Market cap

¥3.7B

P/E ratio

10.2x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/05	2012/08	2013/08	2014/08	2015/08	2016/08	2017/08	2018/08	2019/08	2020/08	2021/08	2022/08	2023/08	2024/08	2025/08
Revenue	8,693	10,388	12,492	18,106	17,521	17,186	16,861	16,989	16,699	16,658	17,285	17,198	17,611	18,109	18,927
Revenue growth (%)	-
Cost of revenue	-	-	-	14,557	14,120	13,731	13,465	13,520	13,271	13,185	13,611	13,467	13,628	13,873	14,476
Gross profit	-	-	-	3,549	3,402	3,455	3,396	3,469	3,428	3,474	3,675	3,732	3,984	4,237	4,452
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	3,460	3,442	3,264	3,184	3,220	3,142	3,156	3,226	3,328	3,622	3,854	4,025
Operating income	-	-	-	89	-40	191	211	249	286	317	448	404	361	383	426
Income before tax	44	18	36	97	-26	214	252	279	315	344	479	502	466	488	515
Pretax margin (%)	0.5	0.2	0.3	0.5	-0.1	1.2	1.5	1.6	1.9	2.1	2.8	2.9	2.6	2.7	2.7
Provision for income taxes	-	-	-	42	50	120	40	86	99	135	172	188	201	184	218
Effective tax rate (%)	-	-	-
Net income	19	-79	148	24	-78	97	219	174	216	234	333	315	310	345	248
Net income margin (%)
Earnings per share	5.17	-21.6	29.36	4.14	-13.7	16.97	38.33	30.44	37.78	42.06	62.04	58.54	57.26	63.5	60.9
Diluted EPS	5.17	-21.6	29.36	4.14	-13.7	16.97	38.33	30.44	37.78	42.06	62.04	58.54	57.26	63.5	60.9
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	11	11	14	14	15	16	17
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data