GOLF DO CO.,LTD. (3032) Income statement

Market cap

P/E ratio

Golf Do buys and sells used golf equipment through physical Golf Do! stores, online platforms, and franchises, serving individual golfers and retail partners.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	4,044	4,423	4,313	4,269	4,456	4,969	5,478	4,889	4,885	5,266	5,731	6,058	5,773	5,917
Revenue growth (%)	-
Cost of revenue	-	-	-	2,699	2,811	3,211	3,642	3,220	3,133	3,237	3,520	3,816	3,604	3,665
Gross profit	-	-	-	1,570	1,645	1,759	1,836	1,669	1,753	2,030	2,211	2,242	2,169	2,252
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,548	1,571	1,652	1,784	1,694	1,701	1,797	1,966	2,158	2,171	2,224
Operating income	-	-	-	22	73	107	52	-25	51	232	244	85	-1	29
Income before tax	130	92	-69	18	71	104	50	-22	60	228	249	90	-38	37
Pretax margin (%)	3.2	2.1	-1.6	0.4	1.6	2.1	0.9	-0.5	1.2	4.3	4.3	1.5	-0.7	0.6
Provision for income taxes	-	-	-	16	9	23	59	6	29	67	6	47	12	45
Effective tax rate (%)	-	-	-
Net income	123	32	-25	26	73	81	-183	-22	39	139	228	41	-51	18
Net income margin (%)
Earnings per share	8,379.14	19.85	-93.1	20.79	58.35	31.89	-72.93	-9.1	15.96	56.92	90.92	16.45	-20.41	7
Diluted EPS	-	-	-	-	-	-	-	-	-	55.45	89.1	16.03	-	6.81
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-			-
Dividend per share	-	-	-	-	-	-	-	-	-	-	5	10	5	5
EBITDA	-	-	-
EBITDA margin (%)	-	-	-