- JP-listed companies
- Polaris Holdings Co., Ltd.
Polaris Holdings Co., Ltd.JP:3010
Market cap
¥22.6B
P/E ratio
6.3x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 142 | 677 | 317 | 326 | 427 | 380 | 1,616 | 1,054 | 1,840 | 2,404 | 4,284 | 3,384 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 616 | 1,840 | 1,761 |
Real estate for sale | - | - | - | - | - | - | - | - | 113 | 39 | 5,953 | 5,857 | - |
Raw materials and supplies | - | 13 | 15 | 17 | 18 | 18 | 15 | 23 | 21 | 22 | 16 | 79 | 127 |
Other | - | 122 | 208 | 218 | 193 | 65 | 337 | 154 | 46 | 280 | 372 | 1,528 | 2,690 |
Allowance for doubtful accounts | - | -468 | -0 | -0 | - | -0 | -0 | - | - | -0 | -0 | -725 | -6 |
Current assets | - | 559 | 1,226 | 895 | 999 | 848 | 1,035 | 2,089 | 1,399 | 2,515 | 9,363 | 12,863 | 7,956 |
Other | - | 122 | 208 | 218 | 193 | 65 | 337 | 154 | 46 | 280 | 372 | 1,528 | 2,690 |
Allowance for doubtful accounts | - | -468 | -0 | -0 | - | -0 | -0 | - | - | -0 | -0 | -725 | -6 |
Current assets | - | 559 | 1,226 | 895 | 999 | 848 | 1,035 | 2,089 | 1,399 | 2,515 | 9,363 | 12,863 | 7,956 |
Software | - | 24 | 15 | 10 | 23 | 11 | 31 | 43 | 32 | 13 | 7 | 11 | 12 |
Other | - | 5 | 5 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | - | 18 | 19 |
Intangible assets | - | 73 | 58 | 163 | 137 | 93 | 95 | 45 | 34 | 15 | 7 | 29 | 30 |
Buildings and structures | - | 908 | 924 | 947 | 411 | 422 | 468 | 963 | 950 | 580 | 552 | 11,029 | 14,609 |
Accumulated depreciation | - | -317 | -348 | -385 | -325 | -332 | -342 | -375 | -363 | -117 | -118 | -3,983 | -4,832 |
Buildings and structures, net | - | 591 | 576 | 562 | 87 | 91 | 127 | 588 | 586 | 463 | 435 | 7,046 | 9,777 |
Machinery, equipment and vehicles | - | 12 | 16 | 26 | 36 | 41 | 60 | 56 | 56 | 36 | 30 | 441 | 495 |
Accumulated depreciation | - | -2 | -4 | -8 | -11 | -16 | -21 | -28 | -33 | -36 | -30 | -379 | -394 |
Machinery, equipment and vehicles, net | - | 10 | 12 | 18 | 25 | 25 | 39 | 28 | 23 | - | - | 62 | 100 |
Tools, furniture and fixtures | - | 44 | 55 | 69 | 77 | 64 | 134 | 361 | 359 | 663 | 568 | 838 | 1,001 |
Accumulated depreciation | - | -13 | -17 | -25 | -30 | -28 | -43 | -79 | -124 | -168 | -219 | -612 | -687 |
Tools, furniture and fixtures | - | 31 | 37 | 44 | 47 | 36 | 91 | 282 | 235 | 495 | 348 | 226 | 314 |
Land | - | 1,537 | 706 | 706 | 287 | 239 | 239 | 354 | 248 | 248 | 248 | 477 | 494 |
Leased assets | - | 591 | 604 | 604 | 367 | 368 | 287 | 295 | 295 | 180 | 290 | 290 | - |
Accumulated depreciation | - | -211 | -274 | -328 | -128 | -161 | -122 | -142 | -161 | -180 | -290 | -290 | - |
Leased assets, net | - | 380 | 330 | 276 | 240 | 208 | 165 | 153 | 134 | - | - | - | - |
Right-of-use assets | - | - | - | - | - | - | - | - | - | - | - | 2,640 | 2,876 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -600 | -789 |
Right-of-use assets, net | - | - | - | - | - | - | - | - | - | - | - | 2,041 | 2,087 |
Construction in progress | - | 13 | - | - | - | - | - | - | - | - | - | 16 | 37 |
Property, plant and equipment | - | 2,563 | 1,661 | 1,606 | 686 | 599 | 661 | 1,405 | 1,226 | 1,206 | 1,031 | 9,867 | 12,809 |
Investment securities | - | 236 | 343 | 742 | 1,170 | 1,727 | 1,477 | 17 | 17 | 17 | 210 | 193 | 180 |
Long-term prepaid expenses | - | 222 | 204 | 143 | 112 | 23 | 26 | 25 | 37 | 19 | 58 | 59 | 243 |
Beneficial interests in real estate trust | - | 2,088 | 1,448 | 1,405 | 1,361 | - | 681 | 704 | 673 | 642 | 611 | 316 | - |
Leasehold and guarantee deposits | - | - | - | - | - | 156 | 341 | 603 | 603 | 582 | 756 | 930 | 1,259 |
Long-term prepaid expenses | - | 222 | 204 | 143 | 112 | 23 | 26 | 25 | 37 | 19 | 58 | 59 | 243 |
Deferred tax assets | - | - | - | - | - | - | - | 15 | - | - | - | 390 | 728 |
Leasehold and guarantee deposits | - | - | - | - | - | 156 | 341 | 603 | 603 | 582 | 756 | 930 | 1,259 |
Other | - | 374 | 669 | 362 | 361 | 160 | 0 | 0 | 1 | 1 | 1 | 5 | 2 |
Deferred tax assets | - | - | - | - | - | - | - | 15 | - | - | - | 390 | 728 |
Investments and other assets | - | 6,272 | 4,418 | 4,899 | 5,025 | 2,824 | 3,640 | 1,796 | 1,330 | 1,261 | 1,635 | 1,894 | 2,412 |
Allowance for doubtful accounts | - | -32 | -363 | -32 | -26 | -4 | - | - | -1 | -1 | - | - | - |
Investments and other assets | - | 6,272 | 4,418 | 4,899 | 5,025 | 2,824 | 3,640 | 1,796 | 1,330 | 1,261 | 1,635 | 1,894 | 2,412 |
Software | - | 24 | 15 | 10 | 23 | 11 | 31 | 43 | 32 | 13 | 7 | 11 | 12 |
Other | - | 5 | 5 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | - | 18 | 19 |
Intangible assets | - | 73 | 58 | 163 | 137 | 93 | 95 | 45 | 34 | 15 | 7 | 29 | 30 |
Non-current assets | - | 8,908 | 6,138 | 6,668 | 5,848 | 3,516 | 4,395 | 3,245 | 2,591 | 2,482 | 2,673 | 11,790 | 15,252 |
Investment securities | - | 236 | 343 | 742 | 1,170 | 1,727 | 1,477 | 17 | 17 | 17 | 210 | 193 | 180 |
Long-term prepaid expenses | - | 222 | 204 | 143 | 112 | 23 | 26 | 25 | 37 | 19 | 58 | 59 | 243 |
Beneficial interests in real estate trust | - | 2,088 | 1,448 | 1,405 | 1,361 | - | 681 | 704 | 673 | 642 | 611 | 316 | - |
Leasehold and guarantee deposits | - | - | - | - | - | 156 | 341 | 603 | 603 | 582 | 756 | 930 | 1,259 |
Long-term prepaid expenses | - | 222 | 204 | 143 | 112 | 23 | 26 | 25 | 37 | 19 | 58 | 59 | 243 |
Deferred tax assets | - | - | - | - | - | - | - | 15 | - | - | - | 390 | 728 |
Leasehold and guarantee deposits | - | - | - | - | - | 156 | 341 | 603 | 603 | 582 | 756 | 930 | 1,259 |
Other | - | 374 | 669 | 362 | 361 | 160 | 0 | 0 | 1 | 1 | 1 | 5 | 2 |
Deferred tax assets | - | - | - | - | - | - | - | 15 | - | - | - | 390 | 728 |
Investments and other assets | - | 6,272 | 4,418 | 4,899 | 5,025 | 2,824 | 3,640 | 1,796 | 1,330 | 1,261 | 1,635 | 1,894 | 2,412 |
Allowance for doubtful accounts | - | -32 | -363 | -32 | -26 | -4 | - | - | -1 | -1 | - | - | - |
Investments and other assets | - | 6,272 | 4,418 | 4,899 | 5,025 | 2,824 | 3,640 | 1,796 | 1,330 | 1,261 | 1,635 | 1,894 | 2,412 |
Non-current assets | - | 8,908 | 6,138 | 6,668 | 5,848 | 3,516 | 4,395 | 3,245 | 2,591 | 2,482 | 2,673 | 11,790 | 15,252 |
Assets | - | 9,468 | 7,363 | 7,563 | 6,847 | 4,363 | 5,362 | 5,335 | 3,990 | 4,997 | 12,036 | 24,653 | 23,208 |
Short-term borrowings | - | 3,783 | 1,782 | - | 56 | 138 | 89 | 800 | 747 | 694 | 1,099 | 587 | 984 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 391 | 363 |
Current portion of long-term borrowings | - | 2,931 | 354 | 612 | 789 | 220 | 413 | 550 | 373 | 367 | 365 | 1,095 | 849 |
Short-term borrowings | - | 3,783 | 1,782 | - | 56 | 138 | 89 | 800 | 747 | 694 | 1,099 | 587 | 984 |
Accounts payable - other | - | - | - | - | 277 | 278 | 279 | 462 | 317 | 385 | 478 | 1,130 | 1,846 |
Current portion of long-term borrowings | - | 2,931 | 354 | 612 | 789 | 220 | 413 | 550 | 373 | 367 | 365 | 1,095 | 849 |
Accrued expenses | - | 107 | 136 | 117 | 127 | 80 | 71 | 97 | 78 | 256 | 154 | 475 | 618 |
Lease liabilities | - | 64 | 41 | 25 | 27 | 30 | 10 | 14 | 16 | 18 | 21 | 55 | 103 |
Income taxes payable | - | 21 | 39 | 90 | 75 | 38 | 33 | 22 | 4 | 22 | 30 | 186 | 18 |
Accounts payable - other | - | - | - | - | 277 | 278 | 279 | 462 | 317 | 385 | 478 | 1,130 | 1,846 |
Deposits received | - | - | 24 | 501 | 140 | 26 | 17 | 32 | 30 | 22 | 15 | 190 | - |
Accrued expenses | - | 107 | 136 | 117 | 127 | 80 | 71 | 97 | 78 | 256 | 154 | 475 | 618 |
Provision for shareholder benefit program | - | - | - | - | - | - | - | - | - | 6 | 3 | 4 | 6 |
Income taxes payable | - | 21 | 39 | 90 | 75 | 38 | 33 | 22 | 4 | 22 | 30 | 186 | 18 |
Other | - | 686 | 675 | 374 | 412 | 110 | 56 | 50 | 132 | 101 | 22 | 677 | 992 |
Provision for shareholder benefit program | - | - | - | - | - | - | - | - | - | 6 | 3 | 4 | 6 |
Current liabilities | - | 7,689 | 3,041 | 1,729 | 1,633 | 926 | 993 | 2,032 | 1,698 | 1,873 | 2,187 | 4,751 | 5,780 |
Provision for loss on store closings | - | - | - | - | - | - | - | - | - | - | - | 151 | - |
Other | - | 686 | 675 | 374 | 412 | 110 | 56 | 50 | 132 | 101 | 22 | 677 | 992 |
Current liabilities | - | 7,689 | 3,041 | 1,729 | 1,633 | 926 | 993 | 2,032 | 1,698 | 1,873 | 2,187 | 4,751 | 5,780 |
Bonds payable | - | - | - | - | - | - | - | - | - | - | - | 918 | - |
Long-term borrowings | - | 846 | 2,543 | 3,960 | 2,979 | 1,342 | 2,634 | 1,731 | 1,013 | 1,629 | 6,392 | 10,454 | 6,017 |
Subordinated capital loans | - | - | - | - | - | - | - | - | - | 950 | 950 | 950 | 950 |
Deferred tax liabilities | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 1 | 210 |
Lease liabilities | - | 318 | 304 | 278 | 252 | 221 | 209 | 203 | 187 | 169 | 148 | 3,177 | 2,925 |
Provision for retirement benefits | - | 13 | - | - | - | - | - | - | - | - | - | - | - |
Deferred tax liabilities | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 1 | 210 |
Long-term deposits received | - | - | - | - | - | - | - | - | - | - | 1,040 | 1,061 | - |
Non-current liabilities | - | 1,715 | 3,254 | 4,631 | 3,589 | 1,772 | 3,119 | 2,461 | 1,641 | 3,909 | 9,656 | 16,992 | 10,543 |
Retirement benefit liability | - | - | 10 | 10 | 11 | 10 | 10 | 11 | 8 | 7 | 9 | 47 | 33 |
Asset retirement obligations | - | - | - | - | - | - | - | 163 | 164 | 166 | 167 | 319 | 169 |
Other | - | 217 | 176 | 150 | 138 | 126 | 114 | 102 | 90 | - | - | 65 | 238 |
Non-current liabilities | - | 1,715 | 3,254 | 4,631 | 3,589 | 1,772 | 3,119 | 2,461 | 1,641 | 3,909 | 9,656 | 16,992 | 10,543 |
Liabilities | - | 9,403 | 6,295 | 6,360 | 5,222 | 2,697 | 4,111 | 4,492 | 3,339 | 5,781 | 11,843 | 21,743 | 16,323 |
Share capital | - | 6,141 | 6,601 | 6,601 | 6,606 | 6,609 | 6,609 | 7,885 | 99 | 430 | 1,830 | 12 | 66 |
Capital surplus | - | 4,482 | 4,943 | 4,943 | 4 | 3 | - | 1,276 | 433 | 763 | 2,163 | 2,529 | 2,318 |
Capital surplus | - | 4,482 | 4,943 | 4,943 | 4 | 3 | - | 1,276 | 433 | 763 | 2,163 | 2,529 | 2,318 |
Retained earnings | - | -10,611 | -10,524 | -10,399 | -5,038 | -4,986 | -5,396 | -8,318 | 123 | -1,979 | -3,808 | 367 | 4,439 |
Retained earnings | - | -10,611 | -10,524 | -10,399 | -5,038 | -4,986 | -5,396 | -8,318 | 123 | -1,979 | -3,808 | 367 | 4,439 |
Treasury shares | - | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
Shareholders' equity | - | 8 | 1,017 | 1,142 | 1,569 | 1,623 | 1,210 | 840 | 651 | -788 | 182 | 2,905 | 6,819 |
Valuation difference on available-for-sale securities | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Valuation and translation adjustments | - | 35 | 35 | 37 | 38 | 38 | 38 | 0 | 0 | 0 | 0 | 0 | 65 |
Foreign currency translation adjustment | - | - | - | - | - | - | - | - | - | - | - | - | 65 |
Valuation and translation adjustments | - | 35 | 35 | 37 | 38 | 38 | 38 | 0 | 0 | 0 | 0 | 0 | 65 |
Share acquisition rights | - | 21 | 16 | 16 | 8 | 2 | 2 | 2 | - | 4 | 11 | 6 | 1 |
Net assets | 2,827 | 65 | 1,069 | 1,204 | 1,625 | 1,666 | 1,250 | 842 | 651 | -784 | 193 | 2,911 | 6,885 |
Liabilities and net assets | - | 9,468 | 7,363 | 7,563 | 6,847 | 4,363 | 5,362 | 5,335 | 3,990 | 4,997 | 12,036 | 24,653 | 23,208 |