- JP-listed companies
- Arr Planner Co.,Ltd.
- Income statement
Arr Planner Co.,Ltd. (2983) Income statement
Market cap
¥15.5B
P/E ratio
5.8x
Builds custom homes and renovates properties through 35 locations centered in Aichi Prefecture, offering flexible design and comprehensive real estate services.
| 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | 2026/01 | |
| Revenue | 6,057 | 8,972 | 12,002 | 16,635 | 19,183 | 22,012 | 28,057 | 31,245 | 32,071 | 40,186 | 48,624 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 13,374 | 15,488 | 18,183 | 22,945 | 26,409 | 27,298 | 33,450 | 39,773 |
| Gross profit | - | - | - | 3,261 | 3,695 | 3,830 | 5,112 | 4,836 | 4,773 | 6,736 | 8,851 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 2,498 | 3,008 | 3,204 | 3,592 | 4,143 | 4,240 | 4,573 | 5,104 |
| Operating income | - | - | - | 763 | 688 | 626 | 1,520 | 692 | 533 | 2,163 | 3,747 |
| Income before tax | 208 | 476 | 466 | 679 | 594 | 523 | 1,383 | 506 | 358 | 2,002 | 3,523 |
| Pretax margin (%) | 3.4 | 5.3 | 3.9 | 4.1 | 3.1 | 2.4 | 4.9 | 1.6 | 1.1 | 5 | 7.2 |
| Provision for income taxes | - | - | - | 220 | 215 | 159 | 408 | 148 | 110 | 555 | 1,025 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 179 | 268 | 337 | 424 | 434 | 349 | 960 | 327 | 222 | 1,437 | 2,458 |
| Earnings per share | 8,966.59 | 13,381.33 | 16,833.6 | 423.5 | 434.14 | 349.5 | 182.05 | 61.06 | 41.37 | 270.13 | 230.66 |
| Diluted EPS | - | - | - | - | - | - | 180.19 | 60.77 | 41.25 | 269.58 | 230.44 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | - | - | 15 | 15 | 45 | 80 |