- JP-listed companies
- Income statement
【JP:2981】Income statement
Market cap
¥12.8B
P/E ratio
7.3x
| 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 774 | 726 | 5,581 | 6,441 | 8,086 | 8,207 | 11,129 | 15,017 | 17,041 | 20,268 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 4,645 | 6,018 | 6,416 | 8,282 | 11,728 | 13,859 | 15,890 |
| Gross profit | - | - | - | 1,797 | 2,069 | 1,791 | 2,848 | 3,289 | 3,182 | 4,378 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 936 | 1,066 | 1,119 | 1,376 | 1,607 | 1,902 | 2,119 |
| Operating income | - | - | - | 861 | 1,003 | 672 | 1,472 | 1,683 | 1,280 | 2,259 |
| Income before tax | 286 | 347 | 664 | 833 | 969 | 639 | 1,419 | 1,603 | 1,185 | 2,113 |
| Pretax margin (%) | 36.9 | 47.8 | 11.9 | 12.9 | 12 | 7.8 | 12.8 | 10.7 | 7 | 10.4 |
| Provision for income taxes | - | - | - | 320 | 350 | 229 | 494 | 558 | 413 | 702 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 194 | 236 | 155 | 572 | 675 | 429 | 937 | 1,050 | 790 | 1,405 |
| Earnings per share | 970,622.04 | 1 | 191.29 | 245.7 | 275.4 | 153.2 | 331.55 | 371.42 | 279.22 | 495.81 |
| Diluted EPS | - | - | - | - | 266.65 | 151.6 | 328.85 | 368.73 | 276.95 | 492.69 |
| Dividend payout ratio (%) | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | 50 | 40 | 55 | 68 | 73 | 78 |