- JP-listed companies
- SRE Holdings Corporation
SRE Holdings CorporationJP:2980
Market cap
¥71.9B
P/E ratio
67.2x
Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 106 | 349 | 3,182 | 2,637 | 2,999 | 3,838 | 3,360 |
Accounts receivable - trade, and contract assets | - | - | - | - | - | - | 636 | 1,004 |
Accounts receivable - trade | - | 45 | 57 | 79 | 164 | - | 241 | 302 |
Operating investments in capital | - | - | - | 768 | 830 | 650 | 1,396 | 1,301 |
Inventories | - | 114 | 600 | 2,678 | 7,269 | 15,814 | 12,201 | 13,940 |
Other | - | 130 | 129 | 303 | 284 | 391 | 542 | 1,005 |
Advance payments to suppliers | - | 13 | - | - | - | - | 294 | 480 |
Allowance for doubtful accounts | - | - | - | - | - | -1 | -1 | -2 |
Prepaid expenses | - | 6 | - | - | - | - | 72 | 92 |
Current assets | - | 2,683 | 3,269 | 7,009 | 11,183 | 20,264 | 18,611 | 20,607 |
Other | - | 130 | 129 | 303 | 284 | 391 | 542 | 1,005 |
Allowance for doubtful accounts | - | - | - | - | - | -1 | -1 | -2 |
Current assets | - | 2,683 | 3,269 | 7,009 | 11,183 | 20,264 | 18,611 | 20,607 |
Buildings | - | 100 | 106 | 159 | 159 | 179 | 234 | 295 |
Accumulated depreciation | - | -27 | -44 | -28 | -39 | -52 | -27 | -46 |
Buildings, net | - | 74 | 62 | 131 | 120 | 128 | 207 | 249 |
Buildings, net | - | 74 | 62 | 131 | 120 | 128 | 207 | 249 |
Machinery and equipment | - | - | - | - | - | 341 | 341 | 341 |
Accumulated depreciation | - | - | - | - | - | -4 | -29 | -53 |
Machinery and equipment, net | - | - | - | - | - | 336 | 312 | 287 |
Tools, furniture and fixtures, net | - | 15 | - | - | - | - | 51 | 47 |
Other | - | - | 32 | 54 | 62 | 192 | 214 | 231 |
Accumulated depreciation | - | - | -20 | -23 | -30 | -41 | -47 | -73 |
Other, net | - | - | 13 | 31 | 33 | 151 | 168 | 158 |
Leased assets, net | - | 1 | - | - | - | - | 1 | 11 |
Property, plant and equipment | - | 89 | 75 | 162 | 153 | 615 | 686 | 694 |
Software | - | 306 | 354 | 395 | 474 | 605 | 697 | 775 |
Trademark right | - | 1 | - | - | - | - | 11 | 10 |
Goodwill | - | - | - | - | - | 151 | 726 | 750 |
Software | - | 306 | 354 | 395 | 474 | 605 | 697 | 775 |
Other | - | 84 | 89 | 79 | 53 | 30 | 16 | 10 |
Intangible assets | - | 391 | 442 | 474 | 527 | 786 | 1,440 | 1,535 |
Investment securities | - | - | 99 | 80 | 80 | 250 | 280 | 289 |
Shares of subsidiaries and associates | - | 155 | 99 | 115 | 120 | 546 | 236 | 1,110 |
Investments in capital | - | 0 | - | - | - | - | 0 | 0 |
Deferred tax assets | - | - | 86 | 115 | 169 | 238 | 275 | 389 |
Long-term prepaid expenses | - | - | - | - | - | - | 38 | 103 |
Other | - | 67 | 144 | 100 | 109 | 217 | 376 | 502 |
Deferred tax assets | - | - | 86 | 115 | 169 | 238 | 275 | 389 |
Investments and other assets | - | 405 | 329 | 410 | 478 | 1,251 | 1,168 | 1,181 |
Other | - | 67 | 144 | 100 | 109 | 217 | 376 | 502 |
Investments and other assets | - | 405 | 329 | 410 | 478 | 1,251 | 1,168 | 1,181 |
Non-current assets | - | 885 | 847 | 1,046 | 1,158 | 2,652 | 3,293 | 3,410 |
Share issuance costs | - | - | - | - | - | 103 | 52 | - |
Deferred assets | - | - | - | - | - | 103 | 52 | - |
Assets | - | 3,569 | 4,116 | 8,055 | 12,342 | 23,019 | 21,956 | 24,017 |
Accounts payable - trade | - | 1 | 198 | 9 | 58 | 119 | 94 | 629 |
Short-term borrowings | - | - | - | - | 722 | 3,797 | 4,281 | 1,145 |
Lease liabilities | - | 0 | - | - | - | - | 0 | 2 |
Accounts payable - other | - | 72 | 80 | 75 | 102 | 74 | 243 | 169 |
Accounts payable - other | - | 72 | 80 | 75 | 102 | 74 | 243 | 169 |
Accrued expenses | - | 156 | 178 | 155 | 285 | 399 | 557 | 701 |
Accrued expenses | - | 156 | 178 | 155 | 285 | 399 | 557 | 701 |
Income taxes payable | - | 24 | 36 | 271 | 310 | 250 | 325 | 564 |
Income taxes payable | - | 24 | 36 | 271 | 310 | 250 | 325 | 564 |
Provision for bonuses | - | 109 | 88 | 94 | 127 | 170 | 177 | 217 |
Advances received | - | 81 | - | - | - | - | 96 | 175 |
Other | - | 5 | 232 | 217 | 239 | 333 | 285 | 465 |
Deposits received | - | 92 | - | - | - | - | 127 | 204 |
Current liabilities | - | 540 | 812 | 821 | 1,844 | 5,141 | 5,963 | 3,889 |
Provision for bonuses | - | 109 | 88 | 94 | 127 | 170 | 177 | 217 |
Other | - | 5 | 232 | 217 | 239 | 333 | 285 | 465 |
Current liabilities | - | 540 | 812 | 821 | 1,844 | 5,141 | 5,963 | 3,889 |
Long-term borrowings | - | - | - | - | 2,470 | 7,844 | 4,390 | 7,275 |
Lease liabilities | - | 1 | - | - | - | - | 1 | 10 |
Retirement benefit liability | - | - | - | - | - | 61 | 67 | 49 |
Long-term accounts payable - other | - | - | - | - | - | - | - | 111 |
Other | - | 86 | 124 | 143 | 148 | 175 | 221 | 342 |
Asset retirement obligations | - | 23 | - | - | - | - | 63 | 81 |
Non-current liabilities | - | 110 | 124 | 143 | 2,618 | 8,079 | 4,677 | 7,667 |
Other | - | 86 | 124 | 143 | 148 | 175 | 221 | 342 |
Non-current liabilities | - | 110 | 124 | 143 | 2,618 | 8,079 | 4,677 | 7,667 |
Liabilities | - | 650 | 936 | 964 | 4,462 | 13,221 | 10,640 | 11,557 |
Share capital | - | 1,822 | 1,822 | 3,540 | 3,585 | 4,089 | 4,148 | 4,186 |
Legal capital surplus | - | 1,822 | - | - | - | - | 4,148 | 4,186 |
Capital surplus | - | 1,822 | 1,822 | 3,540 | 3,585 | 4,089 | 4,148 | 4,059 |
Capital surplus | - | 1,822 | 1,822 | 3,540 | 3,585 | 4,089 | 4,148 | 4,059 |
Retained earnings brought forward | - | -727 | - | - | - | - | 1,390 | 2,460 |
Retained earnings | - | -727 | -468 | 6 | 673 | 1,554 | 2,703 | 4,092 |
Retained earnings | - | -727 | -468 | 6 | 673 | 1,554 | 2,703 | 4,092 |
Treasury shares | - | - | - | - | -0 | -1 | -2 | -193 |
Shareholders' equity | - | 2,918 | 3,177 | 7,086 | 7,842 | 9,730 | 10,996 | 12,143 |
Share acquisition rights | - | 1 | 2 | 5 | 38 | 69 | 99 | 123 |
Total Accumulated other comprehensive income | - | - | - | - | - | -1 | -1 | 4 |
Valuation and translation adjustments | - | - | - | - | - | -1 | -1 | 4 |
Net assets | 2,619 | 2,919 | 3,179 | 7,091 | 7,880 | 9,798 | 11,316 | 12,460 |
Share acquisition rights | - | 1 | 2 | 5 | 38 | 69 | 99 | 123 |
Non-controlling interests | - | - | - | - | - | - | 222 | 191 |
Net assets | 2,619 | 2,919 | 3,179 | 7,091 | 7,880 | 9,798 | 11,316 | 12,460 |
Liabilities and net assets | - | 3,569 | 4,116 | 8,055 | 12,342 | 23,019 | 21,956 | 24,017 |