| Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 |
---|
Cash and deposits | - | 613 | 836 | 845 | 2,180 |
---|
Notes receivable - trade | - | - | 133 | 43 | 36 |
---|
Accounts receivable - trade | - | - | 1,411 | 1,410 | 1,553 |
---|
Merchandise and finished goods | - | 115 | 544 | 394 | 473 |
---|
Work in process | - | 201 | 298 | 331 | 510 |
---|
Raw materials and supplies | - | 185 | 255 | 353 | 341 |
---|
Other | - | 306 | 380 | 447 | 332 |
---|
Advance payments to suppliers | - | - | - | 91 | 84 |
---|
Current assets | - | 2,967 | 3,858 | 3,822 | 5,424 |
---|
Prepaid expenses | - | - | - | 24 | 22 |
---|
Short-term loans receivable | - | - | - | 365 | 315 |
---|
Accounts receivable - other | - | - | - | 220 | 192 |
---|
Consumption taxes refund receivable | - | - | - | 139 | 131 |
---|
Other | - | 306 | 380 | 447 | 332 |
---|
Current assets | - | 2,967 | 3,858 | 3,822 | 5,424 |
---|
Buildings and structures | - | 1,409 | 1,591 | 1,662 | 1,706 |
---|
Accumulated depreciation | - | -798 | -857 | -916 | -986 |
---|
Buildings and structures, net | - | 610 | 733 | 745 | 720 |
---|
Buildings, net | - | - | - | 581 | 560 |
---|
Machinery, equipment and vehicles | - | 3,985 | 4,492 | 4,781 | 5,122 |
---|
Accumulated depreciation | - | -2,010 | -2,368 | -2,621 | -2,880 |
---|
Machinery, equipment and vehicles, net | - | 1,975 | 2,123 | 2,159 | 2,242 |
---|
Structures, net | - | - | - | 4 | 3 |
---|
Land | - | 280 | 280 | 280 | 280 |
---|
Machinery and equipment, net | - | - | - | 752 | 964 |
---|
Tools, furniture and fixtures, net | - | - | - | 46 | 73 |
---|
Leased assets | - | 89 | 81 | 103 | 112 |
---|
Accumulated depreciation | - | -29 | -33 | -29 | -58 |
---|
Leased assets, net | - | 60 | 48 | 74 | 54 |
---|
Land | - | 280 | 280 | 280 | 280 |
---|
Construction in progress | - | 28 | 390 | 546 | 217 |
---|
Leased assets, net | - | 60 | 48 | 74 | 54 |
---|
Other | - | 271 | 269 | 272 | 318 |
---|
Accumulated depreciation | - | -207 | -212 | -223 | -243 |
---|
Other, net | - | 65 | 57 | 49 | 75 |
---|
Construction in progress | - | 28 | 390 | 546 | 217 |
---|
Property, plant and equipment | - | 3,017 | 3,633 | 3,855 | 3,588 |
---|
Property, plant and equipment | - | 3,017 | 3,633 | 3,855 | 3,588 |
---|
Leasehold interests in land | - | 368 | 368 | 368 | 368 |
---|
Other | - | 24 | 19 | 9 | 2 |
---|
Intangible assets | - | 466 | 414 | 377 | 370 |
---|
Shares of subsidiaries and associates | - | - | - | 359 | 464 |
---|
Investment securities | - | 4 | 4 | 4 | 4 |
---|
Investments in capital of subsidiaries and associates | - | - | - | 1,050 | 1,050 |
---|
Deferred tax assets | - | 64 | 163 | 109 | - |
---|
Long-term loans receivable | - | - | - | 798 | 890 |
---|
Retirement benefit asset | - | - | 17 | 33 | 35 |
---|
Long-term prepaid expenses | - | - | - | 11 | 7 |
---|
Other | - | 51 | 52 | 72 | 89 |
---|
Prepaid pension costs | - | - | - | 14 | 27 |
---|
Investments and other assets | - | 119 | 236 | 217 | 127 |
---|
Deferred tax assets | - | 64 | 163 | 109 | - |
---|
Other | - | 51 | 52 | 72 | 89 |
---|
Investments and other assets | - | 119 | 236 | 217 | 127 |
---|
Non-current assets | - | 3,602 | 4,283 | 4,449 | 4,085 |
---|
Assets | - | 6,569 | 8,141 | 8,271 | 9,509 |
---|
Notes payable - trade | - | - | - | 8 | 7 |
---|
Notes and accounts payable - trade | - | 221 | 392 | 151 | 116 |
---|
Electronically recorded obligations - operating | - | 153 | 258 | 273 | 67 |
---|
Accounts payable - trade | - | - | - | 297 | 225 |
---|
Short-term borrowings | - | 1,346 | 1,221 | 539 | 270 |
---|
Short-term borrowings | - | 1,346 | 1,221 | 539 | 270 |
---|
Current portion of long-term borrowings | - | 602 | 586 | 521 | 1,106 |
---|
Current portion of long-term borrowings | - | 602 | 586 | 521 | 1,106 |
---|
Lease liabilities | - | 10 | 12 | 28 | 24 |
---|
Lease liabilities | - | 10 | 12 | 28 | 24 |
---|
Accounts payable - other | - | 216 | 258 | 331 | 259 |
---|
Accounts payable - other | - | 216 | 258 | 331 | 259 |
---|
Income taxes payable | - | 51 | 191 | 3 | 34 |
---|
Accrued expenses | - | - | - | 32 | 22 |
---|
Provision for bonuses | - | 226 | 300 | 167 | 101 |
---|
Income taxes payable | - | 51 | 191 | 3 | 34 |
---|
Provision for bonuses for directors (and other officers) | - | 39 | 68 | 27 | - |
---|
Provision for bonuses | - | 226 | 300 | 167 | 101 |
---|
Notes payable - facilities | - | 109 | 224 | 182 | 39 |
---|
Provision for bonuses for directors (and other officers) | - | 39 | 68 | 27 | - |
---|
Other | - | 67 | 100 | 84 | 58 |
---|
Notes payable - facilities | - | 109 | 224 | 182 | 39 |
---|
Current liabilities | - | 3,041 | 3,611 | 2,306 | 2,075 |
---|
Other | - | 67 | 100 | 84 | 58 |
---|
Current liabilities | - | 3,041 | 3,611 | 2,306 | 2,075 |
---|
Long-term borrowings | - | 962 | 881 | 2,074 | 2,534 |
---|
Lease liabilities | - | 51 | 39 | 50 | 35 |
---|
Provision for retirement benefits for directors (and other officers) | - | 83 | 91 | 101 | 112 |
---|
Deferred tax liabilities | - | - | - | - | 65 |
---|
Non-current liabilities | - | 1,098 | 1,011 | 2,226 | 2,746 |
---|
Liabilities | - | 4,139 | 4,622 | 4,532 | 4,821 |
---|
Share capital | - | 100 | 100 | 100 | 782 |
---|
Legal capital surplus | - | - | - | 1,788 | 2,470 |
---|
Other capital surplus | - | - | - | 554 | 554 |
---|
Capital surplus | - | 2,342 | 2,342 | 2,342 | 3,024 |
---|
Capital surplus | - | 2,342 | 2,342 | 2,342 | 3,024 |
---|
Legal retained earnings | - | - | - | 29 | 29 |
---|
Reserve for special depreciation | - | - | - | 82 | 62 |
---|
Retained earnings brought forward | - | - | - | 855 | 570 |
---|
Retained earnings | - | -242 | 561 | 783 | 179 |
---|
Retained earnings | - | -242 | 561 | 783 | 179 |
---|
Shareholders' equity | - | 2,200 | 3,003 | 3,225 | 3,985 |
---|
Net assets | 2,544 | 2,430 | 3,519 | 3,740 | 4,688 |
---|
Foreign currency translation adjustment | - | 242 | 514 | 502 | 698 |
---|
Remeasurements of defined benefit plans | - | -12 | 2 | 13 | 6 |
---|
Valuation and translation adjustments | - | 230 | 516 | 515 | 703 |
---|
Net assets | 2,544 | 2,430 | 3,519 | 3,740 | 4,688 |
---|
Liabilities and net assets | - | 6,569 | 8,141 | 8,271 | 9,509 |
---|