- JP-listed companies
- KENKO Mayonnaise Co., Ltd.
KENKO Mayonnaise Co., Ltd.JP:2915
Market cap
¥39.1B
P/E ratio
16.6x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 5,919 | 3,884 | 4,778 | 7,412 | 13,779 | 13,072 | 10,927 | 10,747 | 12,385 | 12,441 | 12,289 | 15,729 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | 107 | 119 | 65 | 292 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | 10,897 | 11,837 | 13,218 | 16,202 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | - | 50 | 51 |
Merchandise and finished goods | - | 1,306 | 1,275 | 1,406 | 1,728 | 1,881 | 1,866 | 1,900 | 2,060 | 1,814 | 2,082 | 2,514 | 2,679 |
Work in process | - | 19 | 12 | 14 | 13 | 17 | 10 | 10 | 9 | 8 | 9 | 15 | 11 |
Raw materials and supplies | - | 733 | 848 | 889 | 860 | 919 | 1,100 | 1,038 | 958 | 812 | 917 | 1,092 | 1,309 |
Merchandise and finished goods | - | 1,306 | 1,275 | 1,406 | 1,728 | 1,881 | 1,866 | 1,900 | 2,060 | 1,814 | 2,082 | 2,514 | 2,679 |
Accounts receivable - other | - | 45 | 2,503 | 1,034 | 187 | 711 | 47 | 89 | 127 | 33 | 40 | 30 | 71 |
Work in process | - | 19 | 12 | 14 | 13 | 17 | 10 | 10 | 9 | 8 | 9 | 15 | 11 |
Raw materials and supplies | - | 733 | 848 | 889 | 860 | 919 | 1,100 | 1,038 | 958 | 812 | 917 | 1,092 | 1,309 |
Income taxes refund receivable | - | - | - | - | - | - | - | - | - | - | 211 | 66 | - |
Raw materials and supplies | - | 733 | 848 | 889 | 860 | 919 | 1,100 | 1,038 | 958 | 812 | 917 | 1,092 | 1,309 |
Other | - | 78 | 243 | 99 | 85 | 101 | 457 | 580 | 317 | 259 | 210 | 358 | 278 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 93 | 71 |
Allowance for doubtful accounts | - | -1 | -1 | -8 | -4 | -2 | - | - | -2 | -2 | -2 | - | - |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 200 | 100 |
Current assets | - | 18,403 | 18,095 | 18,704 | 21,836 | 29,196 | 30,443 | 27,945 | 25,617 | 26,317 | 27,868 | 29,651 | 36,575 |
Accounts receivable - other | - | 45 | 2,503 | 1,034 | 187 | 711 | 47 | 89 | 127 | 33 | 40 | 30 | 71 |
Income taxes refund receivable | - | - | - | - | - | - | - | - | - | - | 211 | 66 | - |
Other | - | 78 | 243 | 99 | 85 | 101 | 457 | 580 | 317 | 259 | 210 | 358 | 278 |
Allowance for doubtful accounts | - | -1 | -1 | -8 | -4 | -2 | - | - | -2 | -2 | -2 | - | - |
Current assets | - | 18,403 | 18,095 | 18,704 | 21,836 | 29,196 | 30,443 | 27,945 | 25,617 | 26,317 | 27,868 | 29,651 | 36,575 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 5,514 | 5,173 |
Buildings and structures | - | 9,926 | 10,341 | 11,760 | 11,786 | 12,118 | 16,819 | 19,275 | 21,047 | 19,769 | 21,211 | 21,426 | 21,507 |
Accumulated depreciation | - | -5,592 | -5,822 | -5,882 | -6,185 | -6,656 | -7,142 | -7,682 | -8,445 | -7,736 | -9,872 | -10,737 | -11,441 |
Buildings and structures, net | - | 4,334 | 4,519 | 5,878 | 5,601 | 5,461 | 9,676 | 11,593 | 12,601 | 12,033 | 11,339 | 10,688 | 10,066 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 359 | 331 |
Machinery, equipment and vehicles | - | 10,005 | 10,950 | 13,876 | 14,704 | 16,255 | 16,602 | 23,355 | 26,546 | 24,828 | 26,691 | 26,891 | 27,030 |
Accumulated depreciation | - | -7,277 | -7,553 | -8,020 | -8,856 | -9,601 | -10,697 | -11,853 | -13,830 | -13,899 | -17,516 | -19,179 | -20,895 |
Machinery, equipment and vehicles, net | - | 2,727 | 3,396 | 5,856 | 5,848 | 6,653 | 5,904 | 11,501 | 12,716 | 10,928 | 9,174 | 7,711 | 6,135 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 5,876 | 4,586 |
Tools, furniture and fixtures | - | 1,075 | 1,106 | 1,124 | 1,239 | 1,335 | 1,414 | 1,698 | 1,733 | 1,719 | 1,835 | 1,912 | 1,936 |
Accumulated depreciation | - | -807 | -875 | -832 | -876 | -962 | -1,057 | -1,177 | -1,316 | -1,308 | -1,528 | -1,635 | -1,693 |
Tools, furniture and fixtures | - | 267 | 231 | 292 | 362 | 373 | 356 | 521 | 416 | 411 | 306 | 277 | 243 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | - | - |
Land | - | 4,987 | 4,995 | 4,711 | 4,697 | 5,968 | 5,978 | 5,900 | 5,903 | 6,021 | 6,021 | 6,021 | 6,021 |
Tools, furniture and fixtures | - | 267 | 231 | 292 | 362 | 373 | 356 | 521 | 416 | 411 | 306 | 277 | 243 |
Leased assets | - | 42 | 28 | 38 | 24 | 15 | 15 | 84 | 73 | 57 | 50 | 73 | 31 |
Accumulated depreciation | - | -35 | -25 | -27 | -17 | -10 | -8 | -15 | -12 | -3 | -4 | -35 | - |
Leased assets | - | 6 | 3 | 10 | 7 | 4 | 6 | 69 | 61 | 53 | 46 | 38 | 31 |
Land | - | 4,987 | 4,995 | 4,711 | 4,697 | 5,968 | 5,978 | 5,900 | 5,903 | 6,021 | 6,021 | 6,021 | 6,021 |
Construction in progress | - | 30 | 4,619 | 107 | 352 | 8 | 8,543 | 5,921 | 126 | 2 | - | - | 2 |
Leased assets | - | 6 | 3 | 10 | 7 | 4 | 6 | 69 | 61 | 53 | 46 | 38 | 31 |
Property, plant and equipment | - | 12,355 | 17,765 | 16,857 | 16,870 | 18,469 | 30,466 | 35,507 | 31,826 | 29,451 | 26,889 | 24,738 | 22,500 |
Construction in progress | - | 30 | 4,619 | 107 | 352 | 8 | 8,543 | 5,921 | 126 | 2 | - | - | 2 |
Property, plant and equipment | - | 12,355 | 17,765 | 16,857 | 16,870 | 18,469 | 30,466 | 35,507 | 31,826 | 29,451 | 26,889 | 24,738 | 22,500 |
Intangible assets | - | 384 | 373 | 408 | 332 | 268 | 219 | 201 | 169 | 166 | 290 | 807 | 1,308 |
Investment securities | - | 1,679 | 2,246 | 2,571 | 1,964 | 2,047 | 2,370 | 5,041 | 4,666 | 5,077 | 5,360 | 5,582 | 5,484 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,485 | 1,485 |
Retirement benefit asset | - | - | - | - | - | - | - | 75 | 151 | 243 | 322 | 382 | 497 |
Deferred tax assets | - | - | - | - | - | - | - | 287 | 308 | 190 | 161 | 178 | 167 |
Guarantee deposits | - | 314 | 305 | 279 | 367 | 365 | 365 | 362 | 355 | 241 | 241 | 240 | 235 |
Insurance funds | - | 423 | 454 | 487 | 519 | 542 | 553 | 569 | 560 | 564 | 571 | 576 | 533 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 407 | 397 |
Other | - | 75 | 73 | 82 | 80 | 192 | 166 | 221 | 138 | 99 | 85 | 100 | 97 |
Other | - | 75 | 73 | 82 | 80 | 192 | 166 | 221 | 138 | 99 | 85 | 100 | 97 |
Allowance for doubtful accounts | - | -44 | -38 | -44 | -42 | -40 | -36 | -32 | -26 | -31 | -30 | -30 | -29 |
Allowance for doubtful accounts | - | -44 | -38 | -44 | -42 | -40 | -36 | -32 | -26 | -31 | -30 | -30 | -29 |
Investments and other assets | - | 2,855 | 3,452 | 3,478 | 3,266 | 3,506 | 4,030 | 6,450 | 6,153 | 6,385 | 6,711 | 7,031 | 6,986 |
Investments and other assets | - | 2,855 | 3,452 | 3,478 | 3,266 | 3,506 | 4,030 | 6,450 | 6,153 | 6,385 | 6,711 | 7,031 | 6,986 |
Non-current assets | - | 15,595 | 21,590 | 20,744 | 20,469 | 22,245 | 34,716 | 42,159 | 38,149 | 36,003 | 33,892 | 32,577 | 30,795 |
Assets | - | 33,998 | 39,686 | 39,448 | 42,306 | 51,442 | 64,877 | 70,105 | 63,767 | 62,320 | 61,760 | 62,229 | 67,370 |
Electronically recorded obligations - operating | - | - | - | - | - | - | 825 | 903 | 715 | 673 | 711 | 845 | 1,066 |
Accounts payable - trade | - | - | - | - | - | - | 9,940 | 9,648 | 7,938 | 7,753 | 9,160 | 11,479 | 13,254 |
Accounts payable - trade | - | - | - | - | - | - | 9,940 | 9,648 | 7,938 | 7,753 | 9,160 | 11,479 | 13,254 |
Electronically recorded obligations - operating | - | - | - | - | - | - | 825 | 903 | 715 | 673 | 711 | 845 | 1,066 |
Current portion of long-term borrowings | - | 995 | 976 | 1,214 | 1,389 | 920 | 1,165 | 1,696 | 1,513 | 1,499 | 1,449 | 1,144 | 506 |
Accounts payable - other | - | 2,731 | 4,159 | 3,061 | 3,422 | 4,139 | 6,606 | 4,933 | 3,605 | 2,866 | 2,957 | 2,824 | 3,849 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 357 | 459 |
Income taxes payable | - | 749 | 327 | 736 | 466 | 909 | 866 | 604 | 439 | 305 | 295 | 228 | 921 |
Income taxes payable | - | 749 | 327 | 736 | 466 | 909 | 866 | 604 | 439 | 305 | 295 | 228 | 921 |
Provision for bonuses | - | 381 | 386 | 397 | 417 | 420 | 438 | 435 | 434 | 408 | 437 | 428 | 437 |
Provision for bonuses | - | 381 | 386 | 397 | 417 | 420 | 438 | 435 | 434 | 408 | 437 | 428 | 437 |
Provision for bonuses for directors (and other officers) | - | 16 | 16 | 17 | 13 | 15 | 16 | 17 | 16 | 15 | 26 | 27 | 38 |
Provision for bonuses for directors (and other officers) | - | 16 | 16 | 17 | 13 | 15 | 16 | 17 | 16 | 15 | 26 | 27 | 38 |
Electronically recorded obligations - non-operating | - | - | - | - | - | - | 32 | 921 | 1 | 6 | - | - | 5 |
Electronically recorded obligations - non-operating | - | - | - | - | - | - | 32 | 921 | 1 | 6 | - | - | 5 |
Other | - | 1,170 | 724 | 1,472 | 1,156 | 1,138 | 1,427 | 1,146 | 1,072 | 1,475 | 1,030 | 1,107 | 1,785 |
Other | - | 1,170 | 724 | 1,472 | 1,156 | 1,138 | 1,427 | 1,146 | 1,072 | 1,475 | 1,030 | 1,107 | 1,785 |
Current liabilities | - | 14,249 | 14,860 | 14,422 | 16,313 | 16,487 | 21,307 | 20,323 | 15,757 | 15,004 | 16,068 | 18,087 | 21,866 |
Current liabilities | - | 14,249 | 14,860 | 14,422 | 16,313 | 16,487 | 21,307 | 20,323 | 15,757 | 15,004 | 16,068 | 18,087 | 21,866 |
Long-term borrowings | - | 3,183 | 4,053 | 2,979 | 2,184 | 1,489 | 7,131 | 10,085 | 8,571 | 7,141 | 5,466 | 4,321 | 3,815 |
Long-term accounts payable - other | - | 820 | 3,765 | 3,334 | 2,976 | 3,512 | 3,986 | 5,792 | 4,425 | 3,519 | 3,035 | 2,501 | 2,070 |
Retirement benefit liability | - | - | 870 | 300 | 486 | 443 | 365 | 395 | 394 | 398 | 356 | 347 | 418 |
Provision for retirement benefits | - | 648 | - | - | - | - | - | - | - | - | - | 347 | 354 |
Long-term accounts payable - other | - | 820 | 3,765 | 3,334 | 2,976 | 3,512 | 3,986 | 5,792 | 4,425 | 3,519 | 3,035 | 2,501 | 2,070 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | 119 | 119 | 119 | 119 |
Deferred tax liabilities | - | - | - | - | - | - | - | 39 | 41 | 86 | 97 | - | 48 |
Other | - | 63 | 63 | 46 | 44 | 40 | 41 | 98 | 90 | 77 | 71 | 57 | 50 |
Non-current liabilities | - | 4,948 | 9,015 | 7,058 | 6,680 | 6,498 | 12,586 | 16,880 | 13,907 | 11,738 | 9,153 | 7,348 | 6,524 |
Liabilities | - | 19,197 | 23,876 | 21,481 | 22,994 | 22,985 | 33,893 | 37,204 | 29,664 | 26,742 | 25,221 | 25,435 | 28,391 |
Share capital | - | 2,180 | 2,180 | 2,180 | 2,180 | 5,424 | 5,424 | 5,424 | 5,424 | 5,424 | 5,424 | 5,424 | 5,424 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 5,691 | 5,691 |
Capital surplus | - | 2,448 | 2,448 | 2,448 | 2,448 | 5,691 | 5,691 | 5,691 | 5,691 | 5,691 | 5,691 | 5,691 | 5,691 |
Capital surplus | - | 2,448 | 2,448 | 2,448 | 2,448 | 5,691 | 5,691 | 5,691 | 5,691 | 5,691 | 5,691 | 5,691 | 5,691 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 138 | 138 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 20,599 | 20,599 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 1,158 | 3,210 |
Retained earnings | - | 9,772 | 10,739 | 12,417 | 14,161 | 16,688 | 18,890 | 20,626 | 22,190 | 23,253 | 24,153 | 24,635 | 27,064 |
Retained earnings | - | 9,772 | 10,739 | 12,417 | 14,161 | 16,688 | 18,890 | 20,626 | 22,190 | 23,253 | 24,153 | 24,635 | 27,064 |
Treasury shares | - | - | - | - | - | - | -1 | -1 | -1 | -1 | -332 | -530 | -808 |
Shareholders' equity | - | 14,401 | 15,368 | 17,046 | 18,790 | 27,803 | 30,004 | 31,740 | 33,305 | 34,367 | 34,936 | 35,221 | 37,372 |
Valuation difference on available-for-sale securities | - | 359 | 463 | 792 | 719 | 798 | 1,064 | 1,227 | 899 | 1,268 | 1,389 | 1,573 | 1,537 |
Valuation and translation adjustments | - | 400 | 441 | 921 | 520 | 652 | 979 | 1,159 | 797 | 1,210 | 1,602 | 1,572 | 1,606 |
Foreign currency translation adjustment | - | 40 | 109 | 218 | 14 | 9 | 2 | -14 | -44 | -22 | 220 | 15 | 42 |
Remeasurements of defined benefit plans | - | - | -130 | -89 | -212 | -155 | -87 | -54 | -56 | -35 | -7 | -15 | 26 |
Valuation and translation adjustments | - | 400 | 441 | 921 | 520 | 652 | 979 | 1,159 | 797 | 1,210 | 1,602 | 1,572 | 1,606 |
Net assets | 13,492 | 14,801 | 15,810 | 17,967 | 19,311 | 28,456 | 30,984 | 32,900 | 34,103 | 35,577 | 36,539 | 36,794 | 38,978 |
Liabilities and net assets | - | 33,998 | 39,686 | 39,448 | 42,306 | 51,442 | 64,877 | 70,105 | 63,767 | 62,320 | 61,760 | 62,229 | 67,370 |