- JP-listed companies
- NIHON SHOKUHIN KAKO CO., LTD.
NIHON SHOKUHIN KAKO CO., LTD.JP:2892
Market cap
¥18.4B
P/E ratio
7.6x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 57,297 | 60,393 | 56,234 | 55,350 | 50,596 | 48,196 | 46,959 | 45,265 | 45,060 | 50,610 | 64,612 | 66,676 |
Beginning finished goods inventory | - | - | - | - | - | 3,274 | 3,516 | 3,257 | 3,416 | 3,316 | 3,968 | 4,293 |
Cost of products manufactured | - | - | - | - | - | 38,390 | 37,791 | 36,769 | 35,065 | 41,606 | 52,616 | 55,019 |
Purchase of finished goods | - | - | - | - | - | 3,848 | 3,533 | 3,506 | 3,221 | 3,329 | 4,158 | 4,622 |
Total | - | - | - | - | - | 45,513 | 44,842 | 43,533 | 41,704 | 48,252 | 60,743 | 63,936 |
Transfer to other account | - | - | - | - | - | 3,038 | 2,711 | 2,365 | 2,011 | 2,317 | 3,185 | 3,274 |
Ending finished goods inventory | - | - | - | - | - | 3,516 | 3,257 | 3,416 | 3,316 | 3,968 | 4,293 | 4,524 |
Cost of finished goods sold | - | - | - | - | - | 38,958 | 38,873 | 37,751 | 36,376 | 41,965 | 53,264 | 56,136 |
Gross profit (loss) | 10,509 | 9,760 | 8,847 | 9,280 | 10,380 | 9,237 | 8,085 | 7,514 | 8,684 | 8,644 | 11,347 | 10,540 |
Selling, general and administrative expenses | 8,256 | 8,338 | 8,207 | 8,479 | 8,351 | 8,198 | 8,058 | 7,502 | 7,165 | 7,139 | 7,807 | 7,976 |
Operating profit (loss) | 2,253 | 1,422 | 640 | 800 | 2,029 | 1,038 | 27 | 11 | 1,518 | 1,504 | 3,540 | 2,563 |
Interest income | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend income | 40 | 50 | 49 | 49 | 51 | 268 | 250 | 260 | 272 | 318 | 317 | 471 |
Insurance claim income | 56 | 64 | 22 | 31 | 15 | 22 | 50 | 5 | 13 | 5 | 6 | 13 |
Foreign exchange gains | - | - | - | - | 81 | - | 63 | 1 | 37 | 85 | - | 69 |
Royalty income | 42 | 49 | 54 | 57 | 59 | 63 | 74 | 82 | 73 | 80 | 96 | 113 |
Other | 29 | 29 | 37 | 58 | 45 | 75 | 56 | 40 | 59 | 47 | 57 | 71 |
Non-operating income | 436 | 493 | 486 | 517 | 774 | 407 | 495 | 390 | 457 | 537 | 477 | 738 |
Interest expenses | 222 | 174 | 135 | 116 | 109 | 70 | 38 | 30 | 25 | 22 | 16 | 19 |
Loss on retirement of non-current assets | 44 | 83 | 110 | 121 | 119 | 119 | 82 | 77 | 254 | 145 | 208 | 244 |
Foreign exchange losses | - | - | - | - | - | 61 | - | - | - | - | 138 | - |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | 308 | - |
Other | 40 | 9 | 5 | 54 | 10 | 11 | 5 | 9 | 22 | 15 | 4 | 29 |
Non-operating expenses | 307 | 267 | 252 | 293 | 240 | 321 | 125 | 118 | 302 | 183 | 676 | 293 |
Ordinary profit (loss) | 2,382 | 1,648 | 874 | 1,025 | 2,563 | 1,124 | 397 | 284 | 1,673 | 1,859 | 3,341 | 3,008 |
Gain on sale of investment securities | - | 254 | 145 | - | 77 | 94 | - | - | - | - | 396 | - |
Gain on sale of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 566 |
Extraordinary income | 1 | 254 | 145 | - | 77 | 196 | - | - | - | - | 396 | 566 |
Loss on valuation of investment securities | - | - | - | - | - | - | - | - | - | - | 31 | - |
Impairment losses | - | - | - | - | - | - | 11 | - | - | - | - | 322 |
Extraordinary losses | 474 | 52 | 4 | - | 1 | - | 11 | 1 | - | - | 31 | 322 |
Profit (loss) before income taxes | 1,909 | 1,850 | 1,014 | 1,025 | 2,639 | 1,320 | 386 | 283 | 1,673 | 1,859 | 3,706 | 3,252 |
Income taxes - current | 970 | 466 | 217 | 324 | 678 | 365 | 67 | 77 | 618 | 514 | 1,224 | 839 |
Income taxes - deferred | -136 | 153 | 179 | -34 | -15 | -42 | 34 | -33 | -174 | -25 | -123 | -22 |
Income taxes | 834 | 620 | 397 | 289 | 662 | 322 | 102 | 44 | 443 | 488 | 1,100 | 817 |
Profit (loss) | - | - | 617 | 736 | 1,977 | 997 | 283 | 238 | 1,229 | 1,370 | 2,605 | 2,434 |