- JP-listed companies
- Income statement
【JP:2820】Income statement
Market cap
¥32.5B
P/E ratio
23.6x
| 2012/06 | 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 5,352 | 6,131 | 7,749 | 9,084 | 9,481 | 9,793 | 10,499 | 10,882 | 12,645 | 13,619 | 13,812 | 16,179 | 19,001 | 21,065 |
| Gross profit | - | - | - | 2,067 | 2,755 | 2,771 | 2,879 | 2,954 | 2,906 | 3,438 | 2,853 | 3,236 | 4,452 | 4,323 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 1,636 | 1,719 | 1,828 | 1,896 | 2,012 | 2,544 | 2,706 | 1,951 | 2,197 | 2,373 | 2,595 |
| Operating income | - | - | - | 431 | 1,036 | 943 | 983 | 942 | 363 | 733 | 903 | 1,040 | 2,079 | 1,728 |
| Income before tax | 350 | 183 | 348 | 419 | 1,037 | 940 | 996 | 977 | 410 | 746 | 903 | 1,061 | 2,077 | 1,728 |
| Provision for income taxes | - | - | - | 126 | 361 | 306 | 323 | 287 | 390 | 239 | 297 | 414 | 655 | 670 |
| Net income | 260 | 200 | 293 | 349 | 704 | 630 | 647 | 684 | 814 | 511 | 607 | 803 | 1,476 | 1,503 |
| Earnings per share | 53.62 | 112.63 | 179.5 | 164.76 | 148.05 | 98.86 | 101.47 | 100.44 | 117.36 | 73.42 | 87.06 | 115.18 | 211.88 | 215.67 |
| Diluted EPS | - | - | - | - | - | - | 101.14 | 100.23 | 117.08 | 73.34 | 87.04 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | 6,130 | 7,580 | 10,200 | 20 | 20 | 20 | 24 | 24 | 24 | 26 | 32 | 66 | 72 |