- JP-listed companies
- KAGOME CO.,LTD.
- Balance sheet
KAGOME CO.,LTD.【JP:2811】Balance sheet
Market cap
¥253.8B
P/E ratio
19.1x
| 2014/03 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | - | 11,458 | 8,413 | 38,918 | 22,150 | 30,591 | 27,260 | 56,768 | 31,231 | 21,390 | 36,010 | 21,273 |
| Marketable securities, current | - | 12,625 | 13,115 | - | 3,168 | 674 | 665 | 407 | 1,257 | 1,697 | 3,074 | 4,555 |
| Accounts receivable, net | - | 33,202 | 32,088 | 33,617 | 36,042 | 35,893 | 40,011 | 40,104 | 41,657 | 45,487 | 48,426 | 59,432 |
| Inventories | - | 18,693 | 20,874 | 19,648 | 21,143 | 19,705 | 42,960 | 42,304 | 47,150 | 57,565 | 75,198 | 119,047 |
| Total current assets | - | 122,843 | 115,903 | 125,498 | 109,667 | 117,321 | 112,647 | 141,567 | 123,485 | 129,162 | 165,451 | 209,958 |
| Property, plant and equipment, net | - | 51,609 | 53,622 | 53,634 | 53,250 | 56,602 | 53,634 | 52,571 | 60,193 | 61,779 | 60,756 | 82,589 |
| Marketable securities, non-current | - | 17,630 | 19,764 | 19,532 | 22,364 | 10,413 | 14,445 | 14,795 | 15,212 | 16,203 | 20,323 | 22,320 |
| Total non-current assets | - | 80,570 | 92,982 | 94,305 | 86,069 | 76,291 | 88,531 | 83,345 | 91,723 | 96,209 | 100,197 | 152,456 |
| Total assets | - | 203,413 | 208,885 | 219,804 | 200,290 | 199,826 | 201,179 | 224,913 | 215,208 | 225,372 | 265,648 | 362,415 |
| Accounts payable | - | 14,150 | 15,204 | 13,729 | 16,554 | 16,472 | 29,594 | 33,681 | 35,244 | 35,486 | 36,750 | 44,412 |
| Short-term debt | - | 6,477 | 10,780 | 38,232 | 21,218 | 22,306 | 29,155 | 47,465 | 26,436 | 34,604 | 49,876 | 51,176 |
| Long-term debt, current | - | 2,160 | 834 | 8,285 | 1,447 | 1,719 | 6,535 | 243 | 251 | 68 | 3,964 | 66 |
| Total current liabilities | - | 42,380 | 45,722 | 78,558 | 59,710 | 62,563 | 68,404 | 92,238 | 72,911 | 80,313 | 100,430 | 109,213 |
| Long-term debt, non-current | - | 27,119 | 25,701 | 27,952 | 14,154 | 10,503 | 4,028 | 3,456 | 3,446 | 3,809 | 10,115 | 10,049 |
| Total non-current liabilities | - | 36,466 | 36,818 | 43,253 | 30,173 | 26,206 | 21,388 | 20,023 | 22,754 | 23,266 | 28,783 | 41,560 |
| Total liabilities | - | 78,846 | 82,541 | 121,812 | 96,477 | 96,462 | 89,793 | 112,261 | 95,666 | 103,580 | 129,213 | 150,774 |
| Common stock and paid-in capital | - | 43,718 | 43,718 | 42,347 | 84,800 | 86,267 | 86,372 | 86,426 | 86,504 | 86,539 | 86,459 | 88,517 |
| Retained earnings | - | 60,116 | 61,916 | 66,492 | 74,303 | 83,162 | 75,629 | 77,730 | 84,235 | 90,708 | 98,017 | 119,725 |
| Stockholders' equity | 113,023 | 124,566 | 126,344 | 97,991 | 105,853 | 104,843 | 111,386 | 112,651 | 119,542 | 121,792 | 136,435 | 211,640 |