- JP-listed companies
- Kewpie Corporation
- Income statement
Kewpie Corporation【JP:2809】Income statement
Market cap
¥624B
P/E ratio
23.8x
| 2011/11 | 2012/11 | 2013/11 | 2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | 2025/11 | |
| Revenue | 486,435 | 504,997 | 530,549 | 553,404 | 578,192 | 552,306 | 561,688 | 573,525 | 545,723 | 531,103 | 407,039 | 430,304 | 455,086 | 483,985 | 513,417 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 419,042 | 432,489 | 428,848 | 432,773 | 440,378 | 412,741 | 405,790 | 282,807 | 306,114 | 332,755 | 336,217 | 362,490 |
| Gross profit | - | - | - | 134,362 | 145,702 | 123,457 | 128,915 | 133,146 | 132,981 | 125,313 | 124,232 | 124,189 | 122,330 | 147,767 | 150,927 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 110,018 | 119,261 | 93,639 | 97,654 | 100,078 | 100,933 | 97,009 | 96,260 | 98,755 | 102,636 | 113,437 | 116,298 |
| Operating income | - | - | - | 24,343 | 26,441 | 29,818 | 31,261 | 33,067 | 32,048 | 28,303 | 27,972 | 25,433 | 19,694 | 34,329 | 34,628 |
| Income before tax | 21,912 | 24,467 | 23,749 | 25,368 | 27,311 | 31,364 | 32,511 | 34,349 | 33,275 | 28,989 | 29,698 | 27,249 | 20,490 | 36,874 | 37,389 |
| Pretax margin (%) | 4.5 | 4.8 | 4.5 | 4.6 | 4.7 | 5.7 | 5.8 | 6 | 6.1 | 5.5 | 7.3 | 6.3 | 4.5 | 7.6 | 7.3 |
| Provision for income taxes | - | - | - | 9,130 | 8,862 | 10,255 | 9,223 | 11,722 | 10,572 | 8,824 | 8,590 | 8,264 | 6,550 | 9,228 | 13,627 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 9,449 | 12,291 | 12,567 | 13,366 | 17,031 | 20,034 | 21,560 | 21,863 | 21,915 | 14,000 | 20,269 | 18,366 | 15,524 | 24,410 | 33,890 |
| Earnings per share | 62.63 | 82.09 | 83.94 | 88.69 | 112.21 | 113.47 | 121.05 | 124.85 | 130.72 | 79.55 | 128.17 | 115.34 | 94.78 | 154.1 | 220.63 |
| Dividend per share | - | - | - | - | - | - | - | - | 45 | 40 | 47 | 47 | 50 | 54 | 64 |