- JP-listed companies
- BULL-DOG SAUCE CO.,LTD.
- Income statement
BULL-DOG SAUCE CO.,LTD. (2804) Income statement
Market cap
¥24.5B
P/E ratio
23.7x
Bulldog Sauce manufactures and sells a diverse range of sauce products for both consumers and commercial clients like restaurants through subsidiaries in Japan and internationally.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 16,705 | 16,315 | 16,587 | 16,456 | 16,667 | 16,760 | 16,791 | 17,010 | 17,236 | 17,709 | 13,301 | 13,529 | 14,483 | 14,618 | 14,688 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 8,054 | 8,142 | 8,036 | 8,218 | 8,662 | 8,433 | 8,675 | 8,733 | 9,118 | 10,094 | 10,307 | 9,947 |
| Gross profit | - | - | - | 8,402 | 8,525 | 8,724 | 8,573 | 8,348 | 8,803 | 9,033 | 4,567 | 4,411 | 4,388 | 4,310 | 4,740 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 7,589 | 7,744 | 7,766 | 7,849 | 7,918 | 8,163 | 8,312 | 3,916 | 3,981 | 4,225 | 4,087 | 4,127 |
| Operating income | - | - | - | 813 | 781 | 959 | 724 | 430 | 640 | 721 | 652 | 431 | 164 | 223 | 613 |
| Income before tax | 1,098 | 835 | 1,054 | 1,090 | 1,102 | 1,199 | 1,254 | 1,020 | 1,040 | 985 | 1,014 | 1,235 | 675 | 865 | 1,318 |
| Pretax margin (%) | 6.6 | 5.1 | 6.4 | 6.6 | 6.6 | 7.2 | 7.5 | 6 | 6 | 5.6 | 7.6 | 9.1 | 4.7 | 5.9 | 9 |
| Provision for income taxes | - | - | - | 371 | 293 | 380 | 342 | 342 | 295 | 298 | 294 | 451 | 87 | 241 | 1,031 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 555 | 441 | 492 | 662 | 728 | 809 | 883 | 774 | 692 | 694 | 717 | 596 | 145 | 624 | 2,142 |
| Earnings per share | 9.09 | 7.34 | 8.78 | 9.69 | 10.66 | 118.71 | 131.03 | 115.39 | 51.63 | 51.71 | 53.48 | 44.64 | 10.89 | 46.91 | 190.21 |
| Dividend per share | - | - | - | - | - | - | - | - | 35 | 35 | 35 | 35 | 35 | 35 | 45 |