Rankings Pricing

HONEYS HOLDINGS CO.,LTD.【JP:2792】Income statement

Market cap

¥41.1B

P/E ratio

11.4x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/05	2012/05	2013/05	2014/05	2015/05	2016/05	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/05
Revenue	55,630	59,861	61,924	60,086	59,020	58,226	54,530	52,441	49,728	42,560	45,368	47,695	54,888	56,571	57,701
Revenue growth (%)	-
Cost of revenue	-	-	-	25,080	24,492	24,554	23,184	22,494	21,038	17,740	18,537	18,954	21,456	22,481	23,551
Gross profit	-	-	-	35,006	34,528	33,672	31,346	29,947	28,690	24,820	26,831	28,742	33,432	34,090	34,151
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	32,692	32,361	30,850	29,010	27,346	24,164	22,413	23,064	23,749	25,762	27,120	28,245
Operating income	-	-	-	2,314	2,167	2,821	2,337	2,601	4,526	2,407	3,767	4,993	7,670	6,970	5,906
Income before tax	3,672	5,214	5,233	2,138	4,428	1,150	1,895	2,849	4,661	2,498	3,971	5,057	8,021	7,281	5,989
Pretax margin (%)	6.6	8.7	8.5	3.6	7.5	2	3.5	5.4	9.4	5.9	8.8	10.6	14.6	12.9	10.4
Provision for income taxes	-	-	-	1,171	1,913	931	1,042	1,218	1,279	229	1,316	1,684	2,453	2,249	1,930
Effective tax rate (%)	-	-	-
Net income	1,318	2,641	2,738	556	1,948	-317	413	195	3,179	2,516	2,404	3,255	5,337	4,877	3,733
Net income margin (%)
Earnings per share	47.22	94.65	98.12	19.94	69.88	-11.38	14.81	7	114.1	90.26	86.25	116.8	191.51	175.01	133.92
Diluted EPS	47.22	94.65	98.12	19.94	69.88	-11.38	14.81	7	114.1	90.26	86.25	116.8	191.51	175.01	133.92
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	40	30	35	50	55	55
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data