DAIKOKUTENBUSSAN CO.,LTD.JP:2791

Market cap
¥173.2B
P/E ratio
28.3x
May 31,
2013
May 31,
2014
May 31,
2015
May 31,
2016
May 31,
2017
May 31,
2018
May 31,
2019
May 31,
2020
May 31,
2021
May 31,
2022
May 31,
2023
May 31,
2024
Net sales114,610124,811133,109145,118155,379164,035183,462212,059221,551224,150242,243270,077
Cost of sales88,41395,961102,208111,531118,913125,669141,551162,287168,526170,098187,755207,770
Gross profit (loss)26,19628,85030,90033,58736,46638,36641,91049,77253,02554,05254,48862,307
Selling, general and administrative expenses21,55723,83625,62727,90430,61233,12139,16843,83744,42545,51149,99052,955
Salalaries allowances and bonuses8,8269,95310,63611,58112,62813,70216,00418,65219,61520,04821,00522,934
Provision for bonuses228292256296316376433457526536540582
Retirement benefit expenses254039395447707570787686
Utilities expenses2,1102,4702,7252,6272,6172,9523,4293,6283,4334,0535,7055,195
Rent expenses3,2913,5673,7794,0244,4334,9365,7626,1906,3826,6276,9897,221
Depreciation1,9042,2342,3692,8673,5413,8214,2564,2494,2814,1824,7625,520
Provision of allowance for doubtful accounts5522---206-----
Other5,0845,1915,7176,4667,0207,2628,98510,58210,1169,98510,90911,414
Selling, general and administrative expenses21,55723,83625,62727,90430,61233,12139,16843,83744,42545,51149,99052,955
Operating profit (loss)4,6385,0145,2725,6825,8535,2442,7415,9358,5998,5404,4979,352
Interest income262526282830313029282727
Interest and dividend income----------101118
Dividend income---255633444
Rental income16291226244554908794113126
Rental income16291226244554908794113126
Settlement income----------165-
Insurance claim income-----152811513615512273
Other3127423048746795581998768
Subsidy income----------2571
Non-operating income82928287116184213335342482520371
Settlement income----------165-
Other3127423048746795581998768
Non-operating income82928287116184213335342482520371
Interest expenses543218292225343525282831
Rental expenses----24--5249526566
Loss on disposal of non-current assets--------34--51
Provision of allowance for doubtful accounts1111--2--28-12-
Loss on cancellation of rental contracts---------823-
Other5-32254-45195331
Provision of allowance for doubtful accounts1111--2--28-12-
Non-operating expenses7144223249303512111499173180
Other5-32254-45195331
Non-operating expenses7144223249303512111499173180
Ordinary profit (loss)4,6495,0615,3335,7375,9215,3992,9186,1498,8278,9234,8449,543
Subsidy income----131--1835-200600
Gain on extinguishment of tie-in shares-----------61
Extraordinary income75712172131307898638-200600
Subsidy income----131--1835-200600
Extraordinary income75712172131307898638-200600
Impairment losses251335230220244-1,10732617763297460
Extraordinary losses251335230220244-1,67336921264297460
Profit (loss) before income taxes4,4734,7985,1245,5895,8085,7061,3345,8668,6538,8604,7469,683
Income taxes - current2,2772,5652,3862,3282,4502,6281,8962,8293,6143,4142,0693,664
Income taxes - deferred-269-29931-119-201-213-855-709-490-175-442-293
Income taxes2,0082,2662,4182,2082,2492,4141,0412,1203,1243,2391,6263,370
Profit (loss)--2,7063,3803,5583,2922933,7455,5285,6203,1206,312
Profit (loss) attributable to non-controlling interests--614109109335
Profit (loss) attributable to owners of parent--2,6993,3793,5533,2822843,7355,5185,6173,1166,306