APPLE INTERNATIONALCO.,LTD. (2788) Income statement

Market cap

¥4.8B

P/E ratio

7.2x

Apple International operates used car export and auction businesses in Japan and Thailand, while expanding into online luxury goods trading through specialty purchase shops.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	27,300	24,100	31,025	40,708	25,460	14,808	13,635	18,611	17,649	19,565	18,664	29,223	30,911	43,796	40,810
Revenue growth (%)	-
Cost of revenue	-	-	-	37,087	22,214	12,748	11,769	16,270	15,622	17,485	16,707	25,675	27,459	39,974	37,790
Gross profit	-	-	-	3,620	3,247	2,060	1,866	2,341	2,027	2,079	1,957	3,547	3,452	3,822	3,019
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	3,031	1,924	1,570	1,541	1,847	1,863	1,722	1,633	2,088	2,354	2,447	2,451
Operating income	-	-	-	590	1,322	489	325	493	164	357	324	1,459	1,098	1,375	568
Income before tax	-173	-564	20	-760	1,340	517	335	1,039	287	502	536	1,702	1,272	1,535	559
Pretax margin (%)	-0.6	-2.3	0.1	-1.9	5.3	3.5	2.5	5.6	1.6	2.6	2.9	5.8	4.1	3.5	1.4
Provision for income taxes	-	-	-	218	148	101	106	43	82	111	103	305	208	266	218
Effective tax rate (%)	-	-	-
Net income	-709	-295	50	-1,031	1,273	507	232	1,012	178	364	447	1,388	1,068	1,269	829
Earnings per share	-56.88	-23.69	4.05	-82.71	102.17	31.19	15.38	70.88	11.42	23.72	29.12	99.31	78.17	93.33	61.35
Diluted EPS	-	-	-	-	-	-	15.29	70.51	-	-	29.11	-	77.82	92.75	61.09
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-		-
Dividend per share	-	-	-	-	-	-	-	-	2	5	5	5	15	15	10