- JP-listed companies
- TSUBURAYA FIELDS HOLDINGS INC.
TSUBURAYA FIELDS HOLDINGS INC.JP:2767
Market cap
¥166.2B
P/E ratio
26.3x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 23,314 | 29,583 | 15,823 | 32,200 | 23,190 | 24,473 | 28,907 | 24,825 | 24,610 | 32,404 | 36,597 | 34,914 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 881 | 1,733 | 1,375 |
Trade accounts receivable | - | - | - | - | - | - | - | - | - | - | - | 1,964 | 475 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 11,334 | 8,878 | 8,636 |
Raw materials and supplies | - | 52 | 40 | 83 | 78 | 87 | 83 | 2,229 | 2,574 | 1,901 | 1,831 | 1,997 | 3,816 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 474 | 324 | 380 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | - | 30 |
Electronically recorded monetary claims - operating | - | - | - | - | 1,142 | 2,108 | 1,097 | 1,070 | 1,087 | 67 | 708 | 1,957 | 2,744 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 210 | 128 |
Other | - | 2,300 | 2,395 | 3,959 | 5,181 | 3,943 | 4,084 | 1,556 | 964 | 1,572 | 2,615 | 3,441 | 4,451 |
Merchandise and finished goods | - | 250 | 742 | 239 | 346 | 650 | 1,206 | 750 | 446 | 700 | 388 | 339 | 142 |
Current assets | - | 72,709 | 66,921 | 71,014 | 52,934 | 45,856 | 42,651 | 48,225 | 50,580 | 39,147 | 56,698 | 58,868 | 64,848 |
Work in process | - | 2,041 | 2,351 | 1,414 | 2,596 | 686 | 2,804 | 5,130 | 4,852 | 3,589 | 2,874 | 1,902 | 6,296 |
Raw materials and supplies | - | 52 | 40 | 83 | 78 | 87 | 83 | 2,229 | 2,574 | 1,901 | 1,831 | 1,997 | 3,816 |
Merchandising right | - | - | - | - | - | - | - | - | - | 1,451 | 3,207 | 1,734 | 2,123 |
Other | - | 2,300 | 2,395 | 3,959 | 5,181 | 3,943 | 4,084 | 1,556 | 964 | 1,572 | 2,615 | 3,441 | 4,451 |
Allowance for doubtful accounts | - | -41 | -34 | -25 | -20 | -73 | -61 | -108 | -29 | -71 | -23 | -37 | -31 |
Current assets | - | 72,709 | 66,921 | 71,014 | 52,934 | 45,856 | 42,651 | 48,225 | 50,580 | 39,147 | 56,698 | 58,868 | 64,848 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 376 | 380 |
Buildings and structures | - | 6,336 | 6,291 | 6,513 | 6,325 | 5,282 | 5,662 | 5,592 | 5,377 | 5,355 | 5,137 | 5,479 | 14,282 |
Accumulated depreciation | - | -3,137 | -3,151 | -3,365 | -3,514 | -2,929 | -2,926 | -2,963 | -3,022 | -3,245 | -3,264 | -3,387 | -11,273 |
Buildings and structures, net | - | 3,199 | 3,140 | 3,147 | 2,811 | 2,352 | 2,735 | 2,628 | 2,354 | 2,109 | 1,872 | 2,091 | 3,009 |
Tools, furniture and fixtures, net | - | 1,122 | 1,016 | 1,221 | 949 | 636 | 564 | 1,746 | 587 | 455 | 489 | 457 | 907 |
Machinery, equipment and vehicles | - | 70 | 47 | 54 | 86 | 85 | 86 | 117 | 115 | 77 | 90 | 96 | 1,041 |
Accumulated depreciation | - | -59 | -16 | -24 | -20 | -41 | -55 | -87 | -93 | -64 | -70 | -73 | -982 |
Machinery, equipment and vehicles, net | - | 11 | 30 | 30 | 66 | 43 | 30 | 30 | 21 | 12 | 20 | 22 | 59 |
Land | - | 6,775 | 7,875 | 7,737 | 7,550 | 7,206 | 1,873 | 1,676 | 1,644 | 1,645 | 1,922 | 1,929 | 5,360 |
Tools, furniture and fixtures | - | 3,862 | 4,143 | 4,590 | 4,520 | 4,094 | 4,037 | 5,622 | 4,010 | 3,579 | 3,722 | 3,703 | 6,589 |
Accumulated depreciation | - | -2,740 | -3,126 | -3,369 | -3,570 | -3,458 | -3,473 | -3,875 | -3,422 | -3,123 | -3,233 | -3,245 | -5,681 |
Tools, furniture and fixtures, net | - | 1,122 | 1,016 | 1,221 | 949 | 636 | 564 | 1,746 | 587 | 455 | 489 | 457 | 907 |
Property, plant and equipment | - | 11,151 | 12,104 | 12,197 | 11,447 | 10,366 | 5,279 | 6,165 | 4,734 | 4,272 | 4,538 | 5,295 | 9,440 |
Land | - | 6,775 | 7,875 | 7,737 | 7,550 | 7,206 | 1,873 | 1,676 | 1,644 | 1,645 | 1,922 | 1,929 | 5,360 |
Construction in progress | - | 43 | 41 | 59 | 70 | 127 | 75 | 82 | 126 | 49 | 233 | 793 | 102 |
Property, plant and equipment | - | 11,151 | 12,104 | 12,197 | 11,447 | 10,366 | 5,279 | 6,165 | 4,734 | 4,272 | 4,538 | 5,295 | 9,440 |
Software | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
Goodwill | - | 2,177 | 1,905 | 1,618 | 1,298 | 1,007 | 662 | 2,715 | 2,156 | 1,875 | 1,623 | 1,677 | 1,395 |
Other | - | 2,363 | 2,460 | 2,872 | 2,448 | 1,461 | 723 | 455 | 836 | 752 | 859 | 1,210 | 1,007 |
Intangible assets | - | 4,540 | 4,365 | 4,490 | 3,746 | 2,469 | 1,385 | 3,170 | 2,992 | 2,628 | 2,482 | 2,888 | 2,402 |
Investment securities | - | 11,399 | 15,607 | 14,564 | 9,716 | 8,223 | 6,773 | 5,785 | 1,325 | 1,803 | 1,429 | 7,959 | 13,131 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 22,269 | 34,981 |
Long-term loans receivable | - | 1,429 | 1,787 | 3,770 | 9,729 | 8,156 | 11,781 | 1,738 | 373 | 457 | 215 | 681 | 1,802 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,590 | 1,566 |
Deferred tax assets | - | - | - | - | - | - | - | 608 | 695 | 496 | 529 | 962 | 3,391 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
Leasehold and guarantee deposits | - | - | - | - | - | - | - | - | 2,799 | 2,859 | 2,226 | 2,247 | 2,632 |
Deferred tax assets | - | - | - | - | - | - | - | 608 | 695 | 496 | 529 | 962 | 3,391 |
Other | - | 5,063 | 4,502 | 4,468 | 4,477 | 4,972 | 4,838 | 4,284 | 3,986 | 1,113 | 2,210 | 2,197 | 1,868 |
Leasehold and guarantee deposits | - | - | - | - | - | - | - | - | 2,799 | 2,859 | 2,226 | 2,247 | 2,632 |
Allowance for doubtful accounts | - | -514 | -1,074 | -1,029 | -1,193 | -144 | -556 | -1,689 | -373 | -408 | -328 | -207 | -1,379 |
Other | - | 5,063 | 4,502 | 4,468 | 4,477 | 4,972 | 4,838 | 4,284 | 3,986 | 1,113 | 2,210 | 2,197 | 1,868 |
Investments and other assets | - | 18,226 | 21,477 | 22,614 | 24,348 | 21,705 | 23,495 | 10,728 | 6,008 | 6,322 | 6,282 | 13,841 | 21,447 |
Allowance for doubtful accounts | - | -514 | -1,074 | -1,029 | -1,193 | -144 | -556 | -1,689 | -373 | -408 | -328 | -207 | -1,379 |
Investments and other assets | - | 18,226 | 21,477 | 22,614 | 24,348 | 21,705 | 23,495 | 10,728 | 6,008 | 6,322 | 6,282 | 13,841 | 21,447 |
Non-current assets | - | 33,918 | 37,948 | 39,302 | 39,543 | 34,540 | 30,160 | 20,064 | 13,736 | 13,223 | 13,303 | 22,024 | 33,290 |
Assets | - | 106,628 | 104,869 | 110,316 | 92,478 | 80,397 | 72,357 | 68,196 | 64,317 | 52,370 | 70,001 | 80,893 | 98,139 |
Short-term borrowings | - | 521 | 634 | 4,014 | 11,414 | 281 | 4,151 | 5,960 | 200 | 253 | 1,202 | 6,549 | 6,000 |
Notes and accounts payable - trade | - | 36,604 | 33,105 | 33,850 | 12,749 | 12,792 | 11,358 | 8,436 | 9,336 | 3,610 | 13,128 | 12,402 | 10,961 |
Short-term borrowings from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 8,045 | 8,671 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | - | - | - | 1,460 |
Current portion of long-term borrowings | - | 122 | 58 | 42 | 8 | 2,600 | 2,580 | 2,580 | 5,329 | 3,863 | 5,030 | 2,794 | 2,400 |
Short-term borrowings | - | 521 | 634 | 4,014 | 11,414 | 281 | 4,151 | 5,960 | 200 | 253 | 1,202 | 6,549 | 6,000 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 546 | 188 |
Current portion of long-term borrowings | - | 122 | 58 | 42 | 8 | 2,600 | 2,580 | 2,580 | 5,329 | 3,863 | 5,030 | 2,794 | 2,400 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 5 | 5 |
Income taxes payable | - | 3,931 | 1,959 | 2,345 | 690 | 126 | 171 | 122 | 127 | 100 | 608 | 1,358 | 2,414 |
Income taxes payable | - | 3,931 | 1,959 | 2,345 | 690 | 126 | 171 | 122 | 127 | 100 | 608 | 1,358 | 2,414 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 1,464 | 1,029 | 1,249 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 292 | 242 |
Provision for bonuses | - | 301 | 350 | 378 | 375 | 357 | 288 | 249 | 251 | 288 | 291 | 273 | 758 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 12 | 24 |
Provision for bonuses for directors (and other officers) | - | 230 | 230 | 282 | 214 | - | 9 | 10 | 14 | 14 | 46 | 159 | 216 |
Unearned revenue | - | - | - | - | - | - | - | - | - | - | - | 17 | 16 |
Other | - | 5,326 | 5,367 | 4,837 | 4,256 | 4,295 | 3,914 | 4,393 | 2,736 | 2,764 | 6,092 | 5,923 | 5,150 |
Provision for bonuses | - | 301 | 350 | 378 | 375 | 357 | 288 | 249 | 251 | 288 | 291 | 273 | 758 |
Current liabilities | - | 47,365 | 41,730 | 45,773 | 29,809 | 20,475 | 22,480 | 21,754 | 17,996 | 10,895 | 27,864 | 30,489 | 30,610 |
Provision for bonuses for directors (and other officers) | - | 230 | 230 | 282 | 214 | - | 9 | 10 | 14 | 14 | 46 | 159 | 216 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
Other | - | 5,326 | 5,367 | 4,837 | 4,256 | 4,295 | 3,914 | 4,393 | 2,736 | 2,764 | 6,092 | 5,923 | 5,150 |
Current liabilities | - | 47,365 | 41,730 | 45,773 | 29,809 | 20,475 | 22,480 | 21,754 | 17,996 | 10,895 | 27,864 | 30,489 | 30,610 |
Long-term borrowings | - | 109 | 50 | 8 | - | 12,607 | 9,427 | 6,847 | 7,691 | 6,837 | 6,530 | 3,994 | 5,503 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 5 | 2 |
Provision for retirement benefits for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | - | - | 169 |
Provision for retirement benefits | - | 531 | - | - | - | - | - | - | - | - | - | 115 | 124 |
Retirement benefit liability | - | - | 675 | 521 | 643 | 615 | 660 | 628 | 674 | 770 | 809 | 862 | 1,447 |
Long-term guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 27 | 27 |
Asset retirement obligations | - | - | - | - | - | 386 | 879 | 903 | 889 | 861 | 800 | 1,213 | 1,331 |
Asset retirement obligations | - | - | - | - | - | 386 | 879 | 903 | 889 | 861 | 800 | 1,213 | 1,331 |
Other | - | 3,522 | 3,659 | 3,766 | 3,732 | 3,471 | 3,399 | 2,957 | 2,784 | 2,561 | 2,444 | 2,515 | 3,230 |
Non-current liabilities | - | 4,164 | 4,386 | 4,296 | 4,376 | 16,694 | 14,367 | 11,337 | 12,040 | 11,031 | 10,584 | 8,585 | 11,682 |
Liabilities | - | 51,529 | 46,116 | 50,070 | 34,186 | 37,170 | 36,847 | 33,091 | 30,037 | 21,927 | 38,449 | 39,075 | 42,293 |
Share capital | - | 7,948 | 7,948 | 7,948 | 7,948 | 7,948 | 7,948 | 7,948 | 7,948 | 7,948 | 7,948 | 7,948 | 7,948 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 7,994 | 7,994 |
Capital surplus | - | 7,994 | 7,994 | 7,994 | 7,994 | 7,994 | 7,579 | 7,579 | 7,579 | 7,579 | 7,576 | 7,390 | 7,390 |
Capital surplus | - | 7,994 | 7,994 | 7,994 | 7,994 | 7,994 | 7,579 | 7,579 | 7,579 | 7,579 | 7,576 | 7,390 | 7,390 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 9 | 9 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 20,000 | 20,000 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 441 | 4,800 |
Retained earnings | - | 40,835 | 44,548 | 46,049 | 44,177 | 30,035 | 20,684 | 20,220 | 20,060 | 16,104 | 16,771 | 24,217 | 33,801 |
Retained earnings | - | 40,835 | 44,548 | 46,049 | 44,177 | 30,035 | 20,684 | 20,220 | 20,060 | 16,104 | 16,771 | 24,217 | 33,801 |
Treasury shares | - | -1,821 | -1,821 | -1,821 | -1,821 | -1,821 | -1,821 | -1,821 | -1,821 | -1,946 | -1,946 | -1,644 | -1,631 |
Shareholders' equity | - | 54,957 | 58,670 | 60,171 | 58,298 | 44,156 | 34,391 | 33,927 | 33,767 | 29,686 | 30,349 | 37,912 | 47,508 |
Valuation difference on available-for-sale securities | - | -397 | -262 | -567 | -862 | -1,836 | 669 | 598 | 10 | 116 | 18 | 1,194 | 38 |
Valuation and translation adjustments | - | -398 | -390 | -679 | -994 | -1,930 | 617 | 622 | 34 | 117 | 23 | 1,208 | 78 |
Foreign currency translation adjustment | - | -1 | -1 | -1 | -2 | - | - | - | - | 1 | 1 | 1 | 2 |
Remeasurements of defined benefit plans | - | - | -126 | -109 | -130 | -94 | -53 | 23 | 22 | - | 3 | 12 | 37 |
Valuation and translation adjustments | - | -398 | -390 | -679 | -994 | -1,930 | 617 | 622 | 34 | 117 | 23 | 1,208 | 78 |
Share acquisition rights | - | - | - | - | - | - | - | - | - | 7 | 28 | 45 | 203 |
Net assets | 51,555 | 55,098 | 58,753 | 60,246 | 58,291 | 43,227 | 35,509 | 35,105 | 34,279 | 30,443 | 31,551 | 41,817 | 55,845 |
Non-controlling interests | - | - | - | 753 | 987 | 1,002 | 500 | 555 | 477 | 632 | 1,150 | 2,651 | 8,055 |
Net assets | 51,555 | 55,098 | 58,753 | 60,246 | 58,291 | 43,227 | 35,509 | 35,105 | 34,279 | 30,443 | 31,551 | 41,817 | 55,845 |
Liabilities and net assets | - | 106,628 | 104,869 | 110,316 | 92,478 | 80,397 | 72,357 | 68,196 | 64,317 | 52,370 | 70,001 | 80,893 | 98,139 |