- JP-listed companies
- TOKYO ELECTRON DEVICE LIMITED
TOKYO ELECTRON DEVICE LIMITEDJP:2760
Market cap
¥112.7B
P/E ratio
11.9x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 1,141 | 1,285 | 2,302 | 2,637 | 2,433 | 3,606 | 3,794 | 4,492 | 5,680 | 5,134 | 6,538 | 6,867 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 47,217 | 57,737 | 57,234 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 262 | 144 |
Electronically recorded monetary claims - operating | - | - | 300 | 700 | 627 | 950 | 1,566 | 1,904 | 1,869 | 2,181 | 3,231 | 4,801 | 4,241 |
Merchandise and finished goods | - | 15,897 | 21,449 | 24,981 | 21,527 | 22,533 | 25,638 | 24,119 | 20,965 | 24,795 | 25,937 | 40,402 | 53,275 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 53,150 | 54,886 |
Raw materials | - | - | - | - | - | - | - | 693 | 860 | 849 | 1,570 | 2,680 | 3,161 |
Contract assets | - | - | - | - | - | - | - | - | - | - | - | 421 | 123 |
Prepaid expenses | - | - | - | - | - | - | 3,319 | 4,017 | 5,440 | 6,867 | 11,732 | 17,332 | 19,416 |
Merchandise and finished goods | - | 15,897 | 21,449 | 24,981 | 21,527 | 22,533 | 25,638 | 24,119 | 20,965 | 24,795 | 25,937 | 40,402 | 53,275 |
Other | - | 3,382 | 5,364 | 6,764 | 5,123 | 4,389 | 7,352 | 2,414 | 3,039 | 3,660 | 4,077 | 4,821 | 7,229 |
Prepaid expenses | - | - | - | - | - | - | 3,319 | 4,017 | 5,440 | 6,867 | 11,732 | 17,332 | 19,416 |
Allowance for doubtful accounts | - | -137 | -2 | - | - | - | - | -22 | -12 | -6 | -7 | -4 | -90 |
Other | - | 3,382 | 5,364 | 6,764 | 5,123 | 4,389 | 7,352 | 2,414 | 3,039 | 3,660 | 4,077 | 4,821 | 7,229 |
Current assets | - | 42,082 | 51,578 | 63,615 | 59,340 | 68,768 | 81,453 | 70,420 | 68,668 | 82,721 | 98,895 | 134,309 | 151,336 |
Allowance for doubtful accounts | - | -137 | -2 | - | - | - | - | -22 | -12 | -6 | -7 | -4 | -90 |
Current assets | - | 42,082 | 51,578 | 63,615 | 59,340 | 68,768 | 81,453 | 70,420 | 68,668 | 82,721 | 98,895 | 134,309 | 151,336 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 451 | 438 |
Buildings and structures | - | 1,564 | 1,557 | 1,602 | 1,608 | 1,632 | 1,695 | 1,822 | 1,930 | 1,946 | 3,691 | 3,753 | 3,799 |
Accumulated depreciation | - | -732 | -819 | -906 | -984 | -1,056 | -1,119 | -1,186 | -1,310 | -1,333 | -1,396 | -1,547 | -1,649 |
Buildings and structures, net | - | 832 | 737 | 696 | 623 | 575 | 576 | 636 | 619 | 612 | 2,294 | 2,205 | 2,150 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 3 | 2 |
Machinery and equipment | - | - | - | - | - | - | 231 | 249 | 361 | 419 | 470 | 487 | 526 |
Accumulated depreciation | - | - | - | - | - | - | -35 | -100 | -146 | -211 | -276 | -333 | -388 |
Machinery and equipment, net | - | - | - | - | - | - | 195 | 149 | 214 | 207 | 194 | 154 | 137 |
Tools, furniture and fixtures | - | 251 | 247 | 205 | 226 | 239 | 256 | 438 | 527 | 400 | 424 | 314 | 311 |
Tools, furniture and fixtures | - | 1,638 | 1,574 | 1,475 | 1,530 | 1,511 | 1,573 | 1,782 | 1,882 | 1,820 | 1,939 | 1,952 | 2,033 |
Accumulated depreciation | - | -1,386 | -1,327 | -1,269 | -1,303 | -1,271 | -1,316 | -1,344 | -1,354 | -1,419 | -1,514 | -1,638 | -1,722 |
Tools, furniture and fixtures | - | 251 | 247 | 205 | 226 | 239 | 256 | 438 | 527 | 400 | 424 | 314 | 311 |
Construction in progress | - | 40 | 1 | - | 19 | - | 6 | - | - | - | - | 60 | 7 |
Land | - | - | - | - | - | - | 198 | 510 | 510 | 510 | 586 | 586 | 586 |
Property, plant and equipment | - | 1,131 | 989 | 902 | 870 | 816 | 1,241 | 1,740 | 1,952 | 1,820 | 3,662 | 3,481 | 3,356 |
Other | - | - | - | - | - | - | 11 | 11 | 129 | 184 | 323 | 453 | 499 |
Accumulated depreciation | - | - | - | - | - | - | -2 | -5 | -48 | -95 | -161 | -232 | -328 |
Other | - | - | - | - | - | - | 9 | 5 | 80 | 89 | 161 | 220 | 171 |
Property, plant and equipment | - | 1,131 | 989 | 902 | 870 | 816 | 1,241 | 1,740 | 1,952 | 1,820 | 3,662 | 3,481 | 3,356 |
Goodwill | - | 411 | 308 | 205 | 102 | - | - | 502 | 467 | 432 | - | - | 120 |
Technical assets | - | - | - | - | - | - | - | 776 | 721 | 667 | - | - | 209 |
Customer related assets | - | - | - | - | - | - | - | 492 | 457 | 423 | - | - | 1,101 |
Software | - | - | - | - | - | - | - | - | - | - | - | 154 | 685 |
Other | - | 577 | 1,041 | 894 | 669 | 431 | 258 | 190 | 159 | 172 | - | 2 | 2 |
Intangible assets | - | 988 | 1,349 | 1,099 | 772 | 431 | 258 | 1,961 | 1,806 | 1,695 | 157 | 226 | 2,192 |
Intangible assets | - | 988 | 1,349 | 1,099 | 772 | 431 | 258 | 1,961 | 1,806 | 1,695 | 157 | 226 | 2,192 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,535 | 2,563 |
Retirement benefit asset | - | - | 829 | 964 | 177 | 552 | 410 | 357 | 55 | 330 | 297 | 352 | 449 |
Deferred tax assets | - | - | - | - | - | - | - | 3,011 | 3,200 | 3,354 | 3,873 | 4,146 | 3,867 |
Other | - | 1,354 | 917 | 927 | 972 | 1,103 | 964 | 928 | 901 | 995 | 963 | 980 | 1,689 |
Allowance for doubtful accounts | - | -10 | -10 | -10 | -11 | -12 | -41 | -66 | -47 | -47 | -47 | -43 | -323 |
Investments and other assets | - | 3,354 | 3,547 | 3,831 | 3,301 | 3,693 | 4,551 | 4,230 | 4,111 | 4,633 | 5,086 | 5,435 | 5,682 |
Non-current assets | - | 5,474 | 5,886 | 5,833 | 4,944 | 4,940 | 6,051 | 7,932 | 7,870 | 8,149 | 8,906 | 9,143 | 11,231 |
Assets | - | 47,557 | 57,464 | 69,449 | 64,284 | 73,708 | 86,478 | 78,352 | 76,539 | 90,870 | 107,801 | 143,452 | 162,567 |
Accounts payable - trade | - | 7,325 | 7,887 | 9,673 | 8,694 | 11,089 | - | - | 9,982 | 11,187 | 15,434 | 20,214 | 22,690 |
Short-term borrowings | - | 3,756 | 11,531 | 16,418 | 10,680 | 14,955 | 21,065 | 10,321 | 6,681 | 8,918 | 14,521 | 20,949 | 22,401 |
Commercial papers | - | - | - | - | - | - | - | - | - | - | - | - | 5,000 |
Current portion of long-term borrowings | - | - | - | 96 | 2,096 | 96 | 3,096 | 3,191 | 3,040 | 4,040 | 4,840 | 3 | 7,000 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 874 | 1,041 |
Income taxes payable | - | 486 | 238 | 591 | - | 546 | 986 | - | 587 | 1,140 | 2,105 | 2,827 | 1,870 |
Advances received | - | 3,352 | 3,592 | 3,681 | 4,138 | 4,585 | 5,193 | 5,918 | 7,687 | 10,201 | 14,477 | 21,082 | 23,724 |
Provision for bonuses | - | 679 | 377 | 738 | 712 | 829 | 1,237 | 1,419 | 1,214 | 1,667 | 1,786 | 2,706 | 2,401 |
Other | - | 1,997 | 1,683 | 3,190 | 1,866 | 2,358 | 3,028 | 2,633 | 2,447 | 2,841 | 3,456 | 2,811 | 3,947 |
Current liabilities | - | 17,622 | 25,310 | 33,799 | 28,189 | 33,913 | 44,117 | 32,000 | 31,054 | 39,997 | 56,622 | 70,595 | 89,035 |
Long-term borrowings | - | - | 2,000 | 5,384 | 6,288 | 9,192 | 10,096 | 11,925 | 9,604 | 12,375 | 9,963 | 24,700 | 17,700 |
Provision for retirement benefits | - | 5,746 | - | - | - | - | - | - | - | - | - | 7,455 | 7,305 |
Retirement benefit liability | - | - | 5,649 | 6,768 | 7,080 | 7,138 | 7,371 | 7,409 | 7,839 | 7,930 | 8,166 | 7,626 | 7,440 |
Other | - | 480 | 487 | 720 | 552 | 537 | 492 | 607 | 899 | 914 | 1,030 | 1,533 | 2,201 |
Non-current liabilities | - | 6,390 | 8,302 | 12,872 | 13,921 | 16,867 | 17,959 | 19,942 | 18,344 | 21,220 | 19,160 | 33,859 | 27,341 |
Liabilities | - | 24,012 | 33,613 | 46,671 | 42,110 | 50,780 | 62,077 | 51,942 | 49,398 | 61,217 | 75,783 | 104,455 | 116,377 |
Share capital | - | 2,495 | 2,495 | 2,495 | 2,495 | 2,495 | 2,495 | 2,495 | 2,495 | 2,495 | 2,495 | 2,495 | 2,495 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 5,645 | 5,645 |
Capital surplus | - | 5,645 | 5,645 | 5,645 | 5,645 | 5,645 | 5,645 | 5,645 | 5,645 | 5,652 | 5,652 | 5,652 | 5,684 |
Capital surplus | - | 5,645 | 5,645 | 5,645 | 5,645 | 5,645 | 5,645 | 5,645 | 5,645 | 5,652 | 5,652 | 5,652 | 5,684 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 200 | 200 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 14,500 | 14,500 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 9,389 | 14,735 |
Retained earnings | - | 15,426 | 15,147 | 14,618 | 14,917 | 15,262 | 16,234 | 17,781 | 19,129 | 21,332 | 24,262 | 30,482 | 36,363 |
Retained earnings | - | 15,426 | 15,147 | 14,618 | 14,917 | 15,262 | 16,234 | 17,781 | 19,129 | 21,332 | 24,262 | 30,482 | 36,363 |
Treasury shares | - | - | - | -703 | -628 | -550 | -478 | -401 | -944 | -785 | -1,947 | -1,813 | -1,674 |
Shareholders' equity | - | 23,567 | 23,288 | 22,056 | 22,430 | 22,853 | 23,897 | 25,521 | 26,325 | 28,694 | 30,463 | 36,816 | 42,869 |
Valuation difference on available-for-sale securities | - | 28 | - | 5 | -8 | 22 | 43 | 22 | 29 | 73 | 54 | 82 | 129 |
Deferred gains or losses on hedges | - | -53 | -16 | -36 | 77 | 72 | 132 | 13 | -57 | -225 | -155 | -136 | 124 |
Valuation and translation adjustments | - | -23 | 563 | 721 | -258 | 72 | -59 | 284 | 150 | 270 | 489 | 1,031 | 2,172 |
Foreign currency translation adjustment | - | 1 | 105 | 366 | 215 | 210 | 102 | 187 | 137 | 186 | 586 | 973 | 1,744 |
Remeasurements of defined benefit plans | - | - | 475 | 386 | -542 | -232 | -338 | 61 | 40 | 235 | 4 | 111 | 174 |
Valuation and translation adjustments | - | -23 | 563 | 721 | -258 | 72 | -59 | 284 | 150 | 270 | 489 | 1,031 | 2,172 |
Net assets | 23,381 | 23,544 | 23,851 | 22,777 | 22,174 | 22,928 | 24,401 | 26,410 | 27,141 | 29,652 | 32,018 | 38,997 | 46,190 |
Non-controlling interests | - | - | - | - | 2 | 2 | 563 | 604 | 665 | 687 | 1,065 | 1,148 | 1,148 |
Net assets | 23,381 | 23,544 | 23,851 | 22,777 | 22,174 | 22,928 | 24,401 | 26,410 | 27,141 | 29,652 | 32,018 | 38,997 | 46,190 |
Liabilities and net assets | - | 47,557 | 57,464 | 69,449 | 64,284 | 73,708 | 86,478 | 78,352 | 76,539 | 90,870 | 107,801 | 143,452 | 162,567 |