FUJIO FOOD GROUP INC. (2752) Income statement

Market cap

¥55.5B

P/E ratio

504.2x

Fujio Food Group operates restaurants like Maido Ookini Shokudo through direct management and franchising, with 310 franchise locations across Japan and internationally.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	21,032	22,847	26,839	30,486	33,324	34,900	35,938	36,145	38,393	26,805	25,453	26,530	29,756	31,324	31,932
Revenue growth (%)	-
Cost of revenue	-	-	-	10,179	11,154	12,282	12,792	12,724	13,606	9,826	9,389	9,453	10,415	10,976	11,310
Gross profit	-	-	-	20,307	22,171	22,617	23,145	23,420	24,786	16,978	16,063	17,076	19,340	20,347	20,622
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	17,591	19,807	20,207	20,540	21,161	23,328	19,950	19,407	18,963	18,950	19,130	19,896
Operating income	-	-	-	2,716	2,363	2,410	2,605	2,259	1,458	-2,971	-3,343	-1,886	389	1,217	725
Income before tax	1,079	1,684	2,082	2,669	2,273	2,323	2,513	2,189	1,470	-2,876	2,830	-722	296	1,030	596
Pretax margin (%)	5.1	7.4	7.8	8.8	6.8	6.7	7	6.1	3.8	-10.7	11.1	-2.7	1	3.3	1.9
Provision for income taxes	-	-	-	996	765	797	772	635	480	-610	1,074	1,116	57	194	143
Effective tax rate (%)	-	-	-
Net income	262	710	1,057	1,406	1,080	1,084	1,405	911	462	-4,998	709	-3,402	-706	460	297
Net income margin (%)
Earnings per share	28.8	77.46	110.53	144.09	110.16	111.53	67.18	42.5	10.74	-115.82	16.27	-77.21	-15.71	10.03	1.76
Diluted EPS	28.66	69.93	97.05	128.16	97.64	102.7	66.54	42.29	10.68	-	16.23	-	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-			-		-	-	-	-
Dividend per share	-	-	-	-	-	-	-	22	22	2.5	2.5	-	-	2	3
EBITDA	-	-	-
EBITDA margin (%)	-	-	-