- JP-listed companies
- Income statement
【JP:2747】Income statement
Market cap
¥4.1B
P/E ratio
28.5x
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Revenue | 43,450 | 43,166 | 42,975 | 42,669 | 43,561 | 43,081 | 41,712 | 41,133 | 39,935 | 39,763 | 38,965 | 37,715 | 37,920 | 36,913 |
| Revenue growth (%) | - | |||||||||||||
| Gross profit | - | - | - | 10,709 | 10,917 | 10,837 | 10,604 | 10,556 | 10,247 | 10,260 | 10,023 | 10,628 | 10,716 | 10,160 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 11,624 | 11,645 | 11,651 | 11,393 | 11,299 | 10,979 | 10,949 | 10,800 | 10,514 | 10,458 | 10,161 |
| Operating income | - | - | - | 126 | 325 | 357 | 407 | 414 | 400 | 463 | 356 | 376 | 510 | 243 |
| Income before tax | 408 | 411 | 432 | 223 | 324 | 434 | 430 | 439 | 410 | 478 | 391 | 418 | 535 | 205 |
| Pretax margin (%) | 0.9 | 1 | 1 | 0.5 | 0.7 | 1 | 1 | 1.1 | 1 | 1.2 | 1 | 1.1 | 1.4 | 0.6 |
| Provision for income taxes | - | - | - | 97 | 165 | 140 | 91 | 72 | 116 | 104 | 126 | 74 | 130 | 85 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 152 | 186 | 209 | 80 | 150 | 174 | 164 | 109 | 220 | 193 | 244 | 128 | 307 | 142 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 24.1 | 29.34 | 33.04 | 12.61 | 23.79 | 27.53 | 26.02 | 85.94 | 173.91 | 152.45 | 193.4 | 101.58 | 242.57 | 112.71 |
| Diluted EPS | 24.1 | 29.34 | 33.04 | 12.61 | 23.79 | 27.53 | 26.02 | 85.94 | 173.91 | 152.45 | 193.4 | 101.58 | 242.57 | 112.71 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | 50 | 50 | 50 | 50 | 50 | 50 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |