- JP-listed companies
- TOMEN DEVICES CORPORATION
TOMEN DEVICES CORPORATIONJP:2737
Market cap
¥38.9B
P/E ratio
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 1,954 | 1,730 | 1,681 | 1,779 | 1,690 | 2,428 | 2,639 | 4,374 | 4,561 | 8,478 | 6,589 | 2,463 |
Depreciation | 75 | 78 | 80 | 80 | 18 | 22 | 78 | 112 | 113 | 149 | 364 | 223 |
Increase (decrease) in provision for bonuses | -9 | -16 | 21 | 10 | 3 | 1 | - | 59 | -5 | 147 | -47 | 65 |
Increase (decrease) in retirement benefit liability | - | -29 | 33 | 29 | 32 | 29 | 43 | 40 | 41 | 20 | 18 | 55 |
Increase (decrease) in allowance for doubtful accounts | - | 301 | 4 | - | -299 | 17 | -5 | -58 | 30 | -71 | -7 | 8 |
Share of loss (profit) of entities accounted for using equity method | - | -29 | 16 | 5 | -40 | -73 | 12 | -43 | -15 | -39 | 7 | -22 |
Interest and dividend income | -8 | -8 | -10 | -18 | -20 | -20 | -18 | -198 | -26 | -22 | -21 | -18 |
Interest expenses | 90 | 108 | 112 | 125 | 132 | 214 | 391 | 55 | 17 | 108 | 1,199 | 1,539 |
Foreign exchange losses (gains) | 248 | 148 | 89 | -20 | 4 | -10 | 6 | -7 | 205 | 214 | -40 | -178 |
Loss (gain) on sale of investment securities | - | - | - | - | - | - | - | - | - | - | - | -445 |
Decrease (increase) in trade receivables | 6,238 | -2,919 | 1,646 | -4,584 | 2,008 | -11,172 | -4,004 | -7,028 | -6,982 | -1,264 | 13,575 | -4,426 |
Decrease (increase) in inventories | 663 | -6,640 | -313 | 6,083 | -178 | -455 | 88 | -11,127 | -20,492 | 5,740 | 6,224 | -3,423 |
Decrease (increase) in advance payments to suppliers | -1,579 | 2,425 | -1,889 | -458 | -3,188 | 4,922 | -9,494 | 8,373 | 1,438 | 1,387 | -2,444 | 2,139 |
Increase (decrease) in trade payables | 1,301 | 2,759 | -2,397 | 7,919 | -3,531 | 13,254 | 3,421 | 8,140 | 8,359 | -418 | -12,740 | 6,948 |
Increase (decrease) in advances received | - | - | - | - | - | 258 | 2,811 | 6,177 | 967 | -10,187 | -272 | 840 |
Increase (decrease) in accounts payable - other | -4,965 | 31 | 2,044 | 2,027 | 12,814 | -10,668 | 4,040 | 1,610 | 2,470 | 373 | -12,687 | 2,033 |
Other, net | 452 | -397 | 488 | -1,166 | 961 | -230 | 549 | -322 | -1,106 | 2,552 | -1,030 | -587 |
Subtotal | 4,485 | -2,457 | 1,608 | 11,813 | 10,407 | -1,740 | 561 | 10,158 | -10,422 | 7,167 | -1,311 | 7,216 |
Interest and dividends received | 8 | 8 | 10 | 18 | 20 | 20 | 28 | 209 | 33 | 29 | 29 | 19 |
Interest paid | -89 | -108 | -112 | -125 | -132 | -214 | -391 | -55 | -17 | -108 | -1,199 | -1,539 |
Income taxes paid | -1,238 | -295 | -384 | -693 | -709 | -295 | -769 | -758 | -1,177 | -1,192 | -2,479 | -1,270 |
Net cash provided by (used in) operating activities | 3,166 | -2,854 | 1,121 | 11,012 | 9,586 | -2,229 | -570 | 9,554 | -11,583 | 5,896 | -4,961 | 4,425 |
Purchase of property, plant and equipment | -12 | - | -38 | -7 | -10 | -11 | -5 | -8 | -7 | -149 | -206 | -17 |
Purchase of intangible assets | -12 | -13 | -1 | -8 | -29 | -47 | -234 | -8 | -19 | -6 | -82 | -258 |
Proceeds from sale of investment securities | - | - | - | 40 | - | - | - | - | - | - | - | 741 |
Other, net | - | 1 | -19 | - | 1 | -3 | 9 | -1 | -3 | -27 | 25 | 28 |
Net cash provided by (used in) investing activities | -24 | -367 | -60 | 24 | -37 | -62 | -229 | -17 | -30 | -183 | -263 | 494 |
Net increase (decrease) in short-term borrowings | -2,454 | 1,082 | -439 | -5,056 | 3,364 | -6,554 | -511 | -5,648 | 13,889 | -5,941 | 10,669 | 6,059 |
Repayments of lease liabilities | - | - | - | - | - | - | - | -36 | -37 | -24 | -43 | -91 |
Purchase of treasury shares | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends paid | -340 | -339 | -272 | -272 | -339 | -408 | -544 | -612 | -1,020 | -1,156 | -2,040 | -2,041 |
Purchase of shares of subsidiaries not resulting in change in scope of consolidation | - | - | - | - | - | - | - | - | -1,965 | -472 | - | -1,021 |
Net cash provided by (used in) financing activities | -2,550 | 2,763 | -711 | -7,328 | 3,024 | -6,963 | -1,055 | -6,297 | 11,296 | -7,597 | 8,584 | 2,904 |
Effect of exchange rate change on cash and cash equivalents | 119 | 91 | 103 | -29 | 6 | -176 | 170 | -77 | -35 | 551 | 560 | 903 |
Net increase (decrease) in cash and cash equivalents | 712 | -365 | 453 | 3,679 | 12,579 | -9,431 | -1,685 | 3,160 | -353 | -1,333 | 3,920 | 8,727 |