- JP-listed companies
- Income statement
【JP:268A】Income statement
Market cap
¥401.7B
P/E ratio
32.3x
| 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 916 | 62,701 | 79,887 | 90,652 | 94,193 |
| Revenue growth (%) | - | ||||
| Cost of revenue | - | 24,887 | 33,210 | 35,356 | 41,312 |
| Gross profit | - | 37,813 | 46,676 | 55,296 | 52,881 |
| Gross margin (%) | - | ||||
| Operating margin (%) | - | ||||
| Operating expenses | - | 26,522 | 31,264 | 36,805 | 35,540 |
| Operating income | - | 6,331 | 15,256 | 18,367 | 16,709 |
| Income before tax | -4,424 | 3,088 | 14,826 | 17,977 | 15,971 |
| Pretax margin (%) | -483 | 4.9 | 18.6 | 19.8 | 17 |
| Provision for income taxes | - | 2,156 | 3,922 | 4,361 | 4,569 |
| Effective tax rate (%) | - | ||||
| Net income | -3,410 | 911 | 10,904 | 13,615 | 11,401 |
| Earnings per share | -3,950.84 | 4.06 | 48.44 | 60.44 | 50.19 |
| Diluted EPS | - | 4.06 | 48.44 | 59.01 | 49.5 |
| Dividend payout ratio (%) | - | - | - | - | |
| Dividend per share | - | - | - | - | 18.8 |