- JP-listed companies
- SAN-A CO.,LTD.
SAN-A CO.,LTD.JP:2659
Market cap
¥82.9B
P/E ratio
8.7x
Feb 29, 2012 | Feb 28, 2013 | Feb 28, 2014 | Feb 28, 2015 | Feb 29, 2016 | Feb 28, 2017 | Feb 28, 2018 | Feb 28, 2019 | Feb 29, 2020 | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | Feb 29, 2024 | |
Cash and deposits | - | 22,049 | 29,913 | 45,947 | 41,731 | 46,122 | 42,888 | 26,682 | 28,999 | 40,124 | 31,595 | 39,305 | 54,848 |
Accounts receivable - trade | - | 1,269 | 1,499 | 1,729 | 2,288 | 2,594 | 2,922 | 3,348 | 4,757 | 5,046 | 5,569 | 6,327 | 7,224 |
Merchandise and finished goods | - | 9,242 | 9,400 | 10,157 | 11,065 | 11,150 | 11,786 | 12,032 | 13,289 | 12,892 | 12,751 | 13,901 | 14,386 |
Raw materials and supplies | - | 195 | 216 | 224 | 282 | 302 | 303 | 308 | 329 | 307 | 357 | 447 | 420 |
Prepaid expenses | - | 351 | 357 | 366 | 399 | 410 | 441 | 490 | 523 | 567 | 586 | 573 | 572 |
Other | - | 674 | 911 | 963 | 1,038 | 1,348 | 1,436 | 1,474 | 4,851 | 1,688 | 1,839 | 1,520 | 2,127 |
Current assets | - | 34,893 | 43,337 | 60,284 | 58,015 | 62,761 | 60,615 | 45,207 | 52,751 | 60,626 | 52,700 | 62,075 | 79,580 |
Buildings and structures, net | - | 21,601 | 22,042 | 20,926 | 23,155 | 22,198 | 23,304 | 23,479 | 61,653 | 63,117 | 58,829 | 58,754 | 53,703 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 24,647 | 22,430 |
Machinery, equipment and vehicles, net | - | 511 | 467 | 441 | 476 | 536 | 873 | 894 | 847 | 727 | 646 | 613 | 643 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 1,856 | 1,634 |
Tools, furniture and fixtures | - | 1,736 | 1,659 | 1,575 | 1,705 | 1,611 | 1,722 | 1,583 | 2,690 | 2,619 | 2,352 | 2,727 | 2,646 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 611 | 632 |
Land | - | 25,470 | 25,913 | 26,490 | 27,987 | 32,291 | 34,779 | 34,922 | 34,962 | 35,015 | 35,092 | 35,296 | 35,296 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 1 | 10 |
Leased assets | - | 392 | 257 | 139 | 64 | 15 | 1 | - | - | 327 | 315 | 302 | 290 |
Tools, furniture and fixtures | - | 1,736 | 1,659 | 1,575 | 1,705 | 1,611 | 1,722 | 1,583 | 2,690 | 2,619 | 2,352 | 2,727 | 2,646 |
Construction in progress | - | 1,194 | 321 | 1,321 | 285 | 1,112 | 16,207 | 33,098 | 4,881 | 1,028 | 3,738 | 507 | 1,732 |
Land | - | 25,470 | 25,913 | 26,490 | 27,987 | 32,291 | 34,779 | 34,922 | 34,962 | 35,015 | 35,092 | 35,296 | 35,296 |
Property, plant and equipment | - | 50,907 | 50,660 | 50,895 | 53,674 | 57,767 | 76,888 | 93,978 | 105,035 | 102,836 | 100,975 | 98,202 | 94,312 |
Leased assets | - | 392 | 257 | 139 | 64 | 15 | 1 | - | - | 327 | 315 | 302 | 290 |
Construction in progress | - | 1,194 | 321 | 1,321 | 285 | 1,112 | 16,207 | 33,098 | 4,881 | 1,028 | 3,738 | 507 | 1,732 |
Property, plant and equipment | - | 50,907 | 50,660 | 50,895 | 53,674 | 57,767 | 76,888 | 93,978 | 105,035 | 102,836 | 100,975 | 98,202 | 94,312 |
Leasehold interests in land | - | 222 | 211 | 492 | 477 | 460 | 443 | 441 | 423 | 410 | 407 | 399 | 389 |
Software | - | 36 | 28 | 41 | 109 | 92 | 84 | 152 | 361 | 313 | 362 | 314 | 283 |
Other | - | 47 | 47 | 47 | 90 | 119 | 178 | 136 | 47 | 47 | 47 | 56 | 119 |
Intangible assets | - | 1,411 | 1,229 | 1,359 | 1,292 | 1,123 | 993 | 854 | 833 | 771 | 817 | 771 | 793 |
Investment securities | - | 865 | 972 | 1,102 | 679 | 752 | 795 | 599 | 547 | 489 | 469 | 444 | 466 |
Shares of subsidiaries and associates | - | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-term prepaid expenses | - | 258 | 251 | 239 | 294 | 275 | 278 | 314 | 305 | 267 | 240 | 203 | 176 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 21,612 | 19,536 |
Deferred tax assets | - | - | - | - | - | - | - | - | 3,736 | 4,445 | 5,470 | 5,868 | 6,787 |
Long-term prepaid expenses | - | 258 | 251 | 239 | 294 | 275 | 278 | 314 | 305 | 267 | 240 | 203 | 176 |
Guarantee deposits | - | 5,206 | 5,050 | 5,106 | 5,254 | 5,163 | 5,061 | 4,871 | 4,791 | 4,619 | 4,373 | 4,267 | 4,153 |
Deferred tax assets | - | - | - | - | - | - | - | - | 3,736 | 4,445 | 5,470 | 5,868 | 6,787 |
Construction assistance fund receivables | - | 1,287 | 1,155 | 1,027 | 906 | 843 | 729 | 608 | 531 | 497 | 483 | 450 | 410 |
Guarantee deposits | - | 5,206 | 5,050 | 5,106 | 5,254 | 5,163 | 5,061 | 4,871 | 4,791 | 4,619 | 4,373 | 4,267 | 4,153 |
Other | - | 33 | 28 | 25 | 23 | - | - | - | - | - | - | - | - |
Construction assistance fund receivables | - | 1,287 | 1,155 | 1,027 | 906 | 843 | 729 | 608 | 531 | 497 | 483 | 450 | 410 |
Investments and other assets | - | 9,370 | 9,174 | 9,516 | 8,899 | 8,775 | 8,775 | 9,420 | 9,934 | 10,340 | 11,058 | 11,255 | 12,016 |
Investments and other assets | - | 9,370 | 9,174 | 9,516 | 8,899 | 8,775 | 8,775 | 9,420 | 9,934 | 10,340 | 11,058 | 11,255 | 12,016 |
Non-current assets | - | 61,690 | 61,064 | 61,770 | 63,866 | 67,666 | 86,658 | 104,252 | 115,803 | 113,948 | 112,850 | 110,228 | 107,123 |
Assets | - | 96,583 | 104,401 | 122,055 | 121,882 | 130,427 | 147,274 | 148,590 | 168,555 | 174,574 | 165,551 | 172,304 | 186,703 |
Accounts payable - trade | - | 6,729 | 7,331 | 13,442 | 8,814 | 8,271 | 8,485 | 8,657 | 15,910 | 16,282 | 9,460 | 10,114 | 11,233 |
Lease liabilities | - | 170 | 132 | 79 | 51 | 14 | 1 | - | - | 12 | 12 | 12 | 12 |
Accounts payable - other | - | 2,793 | 3,498 | 5,902 | 4,117 | 4,316 | 12,160 | 4,152 | 7,363 | 6,969 | 5,849 | 5,812 | 6,480 |
Accrued expenses | - | 938 | 981 | 1,028 | 1,134 | 1,084 | 1,138 | 1,197 | 1,420 | 1,449 | 1,407 | 892 | 1,065 |
Income taxes payable | - | 1,876 | 2,286 | 3,068 | 2,971 | 2,562 | 2,359 | 2,290 | 1,918 | 1,999 | 2,365 | 2,181 | 3,511 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 732 | 1,078 |
Deposits received | - | 1,073 | 1,040 | 1,998 | 1,610 | 1,899 | 1,949 | 2,347 | 3,925 | 4,057 | 3,225 | 3,161 | 3,581 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 620 | 600 |
Provision for bonuses | - | 913 | 934 | 947 | 1,003 | 1,063 | 1,134 | 1,188 | 1,267 | 1,330 | 1,391 | 1,417 | 1,550 |
Deposits received | - | 1,073 | 1,040 | 1,998 | 1,610 | 1,899 | 1,949 | 2,347 | 3,925 | 4,057 | 3,225 | 3,161 | 3,581 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | - | 2,951 | 3,107 |
Provision for bonuses | - | 913 | 934 | 947 | 1,003 | 1,063 | 1,134 | 1,188 | 1,267 | 1,330 | 1,391 | 1,417 | 1,550 |
provision for loss on cancellation of contracts | - | - | - | - | - | - | - | - | - | - | - | - | 1,081 |
provision for loss on cancellation of contracts | - | - | - | - | - | - | - | - | - | - | - | - | 1,081 |
Other | - | 1,360 | 2,068 | 2,918 | 2,198 | 2,630 | 2,332 | 2,900 | 2,884 | 4,243 | 2,918 | 1,471 | 1,866 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | - | 2,951 | 3,107 |
Current liabilities | - | 16,414 | 18,721 | 29,727 | 22,197 | 21,985 | 29,642 | 22,804 | 34,769 | 36,439 | 26,742 | 28,015 | 33,491 |
Current liabilities | - | 16,414 | 18,721 | 29,727 | 22,197 | 21,985 | 29,642 | 22,804 | 34,769 | 36,439 | 26,742 | 28,015 | 33,491 |
Provision for retirement benefits | - | 1,629 | 1,759 | - | - | - | - | - | - | - | - | 2,360 | 2,521 |
Lease liabilities | - | 253 | 142 | 67 | 16 | 2 | - | - | - | 315 | 302 | 290 | 277 |
Long-term guarantee deposits | - | 2,559 | 2,396 | 2,376 | 2,359 | 2,291 | 2,274 | 2,353 | 3,944 | 3,739 | 3,672 | 3,625 | 3,556 |
Asset retirement obligations | - | 343 | 373 | 386 | 424 | 442 | 490 | 525 | 542 | 559 | 583 | 621 | 632 |
Retirement benefit liability | - | - | - | 2,077 | 1,460 | 1,575 | 1,743 | 1,845 | 2,024 | 2,103 | 2,258 | 2,342 | 2,587 |
Lease liabilities | - | 253 | 142 | 67 | 16 | 2 | - | - | - | 315 | 302 | 290 | 277 |
Asset retirement obligations | - | 343 | 373 | 386 | 424 | 442 | 490 | 525 | 542 | 559 | 583 | 621 | 632 |
Long-term accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 5 | 5 |
Other | - | 491 | 426 | 426 | 426 | 416 | 361 | 361 | 361 | 279 | 279 | 5 | 5 |
Non-current liabilities | - | 5,974 | 5,798 | 5,720 | 4,811 | 4,753 | 4,869 | 5,085 | 6,872 | 6,997 | 7,096 | 6,885 | 7,060 |
Liabilities | - | 22,388 | 24,519 | 35,448 | 27,008 | 26,739 | 34,511 | 27,890 | 41,642 | 43,436 | 33,839 | 34,900 | 40,551 |
Share capital | - | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 3,686 | 3,686 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 24 | 29 |
Capital surplus | - | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,710 | 3,710 | 3,715 |
Capital surplus | - | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 3,710 | 3,710 | 3,715 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 344 | 344 |
Reserve for tax purpose reduction entry | - | - | - | - | - | - | - | - | - | - | - | 244 | 240 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 122,430 | 126,730 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 6,615 | 9,601 |
Retained earnings | - | 64,525 | 70,087 | 76,765 | 84,886 | 93,329 | 102,209 | 110,017 | 116,039 | 120,419 | 125,322 | 130,759 | 139,155 |
Retained earnings | - | 64,525 | 70,087 | 76,765 | 84,886 | 93,329 | 102,209 | 110,017 | 116,039 | 120,419 | 125,322 | 130,759 | 139,155 |
Treasury shares | - | -25 | -25 | -25 | -26 | -26 | -26 | -26 | -27 | -27 | -4,312 | -4,283 | -4,249 |
Shareholders' equity | - | 71,909 | 77,471 | 84,148 | 92,268 | 100,711 | 109,592 | 117,400 | 123,420 | 127,801 | 128,443 | 133,910 | 142,346 |
Valuation difference on available-for-sale securities | - | 102 | 114 | 202 | 123 | 237 | 266 | 196 | 157 | 113 | 100 | 86 | 102 |
Valuation and translation adjustments | - | 102 | 114 | 70 | 4 | 176 | 219 | 168 | 113 | 91 | 85 | 98 | 56 |
Remeasurements of defined benefit plans | - | - | - | -131 | -118 | -60 | -47 | -28 | -44 | -22 | -15 | 12 | -46 |
Valuation and translation adjustments | - | 102 | 114 | 70 | 4 | 176 | 219 | 168 | 113 | 91 | 85 | 98 | 56 |
Net assets | 69,300 | 74,194 | 79,881 | 86,606 | 94,873 | 103,688 | 112,762 | 120,700 | 126,912 | 131,138 | 131,712 | 137,403 | 146,151 |
Non-controlling interests | - | - | - | - | 2,599 | 2,800 | 2,950 | 3,131 | 3,378 | 3,245 | 3,183 | 3,394 | 3,748 |
Net assets | 69,300 | 74,194 | 79,881 | 86,606 | 94,873 | 103,688 | 112,762 | 120,700 | 126,912 | 131,138 | 131,712 | 137,403 | 146,151 |
Liabilities and net assets | - | 96,583 | 104,401 | 122,055 | 121,882 | 130,427 | 147,274 | 148,590 | 168,555 | 174,574 | 165,551 | 172,304 | 186,703 |