- JP-listed companies
- FUJI OIL HOLDINGS INC.
FUJI OIL HOLDINGS INC.JP:2607
Market cap
¥289.2B
P/E ratio
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 19,136 | 14,651 | 12,789 | 16,771 | 12,762 | 13,009 | 21,217 | 18,589 | 20,463 | 15,926 | 19,002 | 27,490 |
Notes and accounts receivable - trade | - | 46,964 | 48,349 | 54,565 | 56,149 | 59,045 | 64,031 | 71,192 | 65,749 | 65,954 | 81,121 | 93,023 | 90,024 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 37,697 | 2,996 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 100 | 116 |
Merchandise and finished goods | - | 18,458 | 20,556 | 21,868 | 22,766 | 24,740 | 23,866 | 31,315 | 33,932 | 31,832 | 40,786 | 49,082 | 51,724 |
Other | - | 3,318 | 3,744 | 4,948 | 5,818 | 7,022 | 5,841 | 8,068 | 5,056 | 5,746 | 8,468 | 10,173 | 10,579 |
Raw materials and supplies | - | 18,183 | 20,840 | 23,290 | 27,196 | 27,657 | 24,474 | 53,895 | 45,529 | 36,960 | 55,249 | 56,662 | 57,277 |
Other | - | 3,318 | 3,744 | 4,948 | 5,818 | 7,022 | 5,841 | 8,068 | 5,056 | 5,746 | 8,468 | 10,173 | 10,579 |
Allowance for doubtful accounts | - | -115 | -85 | -92 | -166 | -209 | -419 | -254 | -196 | -221 | -217 | -173 | -238 |
Allowance for doubtful accounts | - | -115 | -85 | -92 | -166 | -209 | -419 | -254 | -196 | -221 | -217 | -173 | -238 |
Current assets | - | 106,819 | 109,476 | 118,556 | 130,869 | 132,455 | 132,406 | 185,435 | 168,662 | 160,736 | 201,334 | 227,771 | 236,858 |
Current assets | - | 106,819 | 109,476 | 118,556 | 130,869 | 132,455 | 132,406 | 185,435 | 168,662 | 160,736 | 201,334 | 227,771 | 236,858 |
Buildings and structures, net | - | 28,994 | 28,966 | 28,820 | 31,366 | 34,047 | 35,279 | 39,562 | 37,988 | 37,468 | 39,485 | 44,374 | 47,780 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 69 | 65 |
Machinery, equipment and vehicles, net | - | 27,332 | 28,221 | 30,284 | 35,106 | 35,832 | 35,856 | 49,671 | 48,473 | 49,472 | 58,137 | 64,308 | 62,851 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 222 | 233 |
Land | - | 15,940 | 15,951 | 15,987 | 16,129 | 15,093 | 14,734 | 18,052 | 18,243 | 17,719 | 20,659 | 21,226 | 20,057 |
Right-of-use assets, net | - | - | - | - | - | - | - | - | - | - | 4,370 | 13,277 | 7,655 |
Other | - | 1,189 | 1,205 | 1,402 | 1,857 | 2,370 | 2,374 | 2,461 | 6,308 | 6,963 | 7,061 | 2,834 | 3,131 |
Construction in progress | - | 851 | 1,584 | 5,350 | 5,031 | 4,059 | 6,638 | 7,580 | 12,593 | 17,810 | 15,283 | 13,833 | 9,273 |
Property, plant and equipment | - | 74,309 | 75,930 | 81,845 | 89,491 | 91,402 | 94,883 | 117,327 | 123,606 | 129,435 | 140,628 | 159,855 | 150,750 |
Other | - | 1,189 | 1,205 | 1,402 | 1,857 | 2,370 | 2,374 | 2,461 | 6,308 | 6,963 | 7,061 | 2,834 | 3,131 |
Property, plant and equipment | - | 74,309 | 75,930 | 81,845 | 89,491 | 91,402 | 94,883 | 117,327 | 123,606 | 129,435 | 140,628 | 159,855 | 150,750 |
Goodwill | - | - | - | - | 13,133 | 12,898 | 11,647 | 54,086 | 29,227 | 25,590 | 27,008 | 27,245 | 21,840 |
Software | - | - | - | - | - | - | - | - | - | - | - | 1,047 | 483 |
Customer-related intangible assets | - | - | - | - | - | - | - | - | - | - | - | 17,793 | 19,035 |
Other | - | - | - | 1,311 | 9,395 | 10,312 | 10,430 | 12,860 | 12,371 | 11,075 | 11,734 | 12,283 | 14,345 |
Other | - | - | - | 1,311 | 9,395 | 10,312 | 10,430 | 12,860 | 12,371 | 11,075 | 11,734 | 12,283 | 14,345 |
Intangible assets | - | 1,530 | 1,119 | 1,311 | 22,528 | 23,210 | 22,077 | 67,140 | 59,679 | 52,712 | 55,697 | 57,322 | 55,221 |
Intangible assets | - | 1,530 | 1,119 | 1,311 | 22,528 | 23,210 | 22,077 | 67,140 | 59,679 | 52,712 | 55,697 | 57,322 | 55,221 |
Investment securities | - | 11,851 | 12,763 | 17,283 | 16,324 | 16,103 | 16,484 | 12,388 | 8,133 | 7,411 | 7,122 | 14,378 | 16,002 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 167,604 | 154,163 |
Retirement benefit asset | - | - | - | 1,074 | 656 | 1,023 | 2,076 | 2,707 | 2,238 | 4,670 | 4,952 | 4,791 | 7,064 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 11,411 | 11,411 |
Deferred tax assets | - | - | - | - | - | - | - | 1,178 | 1,504 | 642 | 708 | 649 | 669 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 1,768 | 17,554 |
Other | - | 2,648 | 2,971 | 3,333 | 7,479 | 7,846 | 3,915 | 4,468 | 3,417 | 2,778 | 6,110 | 3,988 | 3,683 |
Other | - | 2,648 | 2,971 | 3,333 | 7,479 | 7,846 | 3,915 | 4,468 | 3,417 | 2,778 | 6,110 | 3,988 | 3,683 |
Allowance for doubtful accounts | - | -204 | -192 | -193 | -847 | -245 | -154 | -123 | -119 | -61 | -62 | -63 | -60 |
Allowance for doubtful accounts | - | -204 | -192 | -193 | -847 | -245 | -154 | -123 | -119 | -61 | -62 | -63 | -60 |
Investments and other assets | - | 14,482 | 15,678 | 21,912 | 23,987 | 25,040 | 22,964 | 20,620 | 15,173 | 15,441 | 18,831 | 23,745 | 27,359 |
Investments and other assets | - | 14,482 | 15,678 | 21,912 | 23,987 | 25,040 | 22,964 | 20,620 | 15,173 | 15,441 | 18,831 | 23,745 | 27,359 |
Non-current assets | - | 90,322 | 92,729 | 105,069 | 136,007 | 139,653 | 139,925 | 205,088 | 198,459 | 197,589 | 215,156 | 240,922 | 233,332 |
Bond issuance costs | - | - | - | - | - | - | - | - | 243 | 185 | 126 | 95 | 30 |
Deferred assets | - | - | - | - | - | - | - | - | 243 | 185 | 126 | 95 | 30 |
Assets | - | 197,142 | 202,206 | 223,625 | 266,877 | 272,109 | 272,034 | 390,524 | 367,365 | 358,511 | 416,617 | 468,789 | 470,221 |
Short-term borrowings | - | 23,331 | 19,727 | 14,712 | 21,361 | 29,789 | 19,747 | 114,249 | 51,300 | 36,965 | 44,518 | 76,091 | 33,151 |
Notes and accounts payable - trade | - | 23,061 | 21,569 | 23,914 | 25,017 | 23,212 | 25,210 | 31,723 | 26,671 | 28,222 | 40,654 | 40,285 | 42,321 |
Commercial papers | - | - | - | 2,000 | - | - | 5,000 | - | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Short-term borrowings | - | 23,331 | 19,727 | 14,712 | 21,361 | 29,789 | 19,747 | 114,249 | 51,300 | 36,965 | 44,518 | 76,091 | 33,151 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 12,200 | - |
Current portion of bonds payable | - | 20 | 20 | 5,000 | - | - | - | - | - | - | 10,000 | - | 35,000 |
Current portion of bonds payable | - | 20 | 20 | 5,000 | - | - | - | - | - | - | 10,000 | - | 35,000 |
Commercial papers | - | - | - | 2,000 | - | - | 5,000 | - | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 573 | 875 |
Income taxes payable | - | 3,215 | 2,234 | 1,469 | 3,795 | 2,511 | 2,263 | 1,531 | 2,935 | 2,608 | 1,727 | 1,872 | 4,310 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 146 | 156 |
Provision for bonuses | - | 1,760 | 1,894 | 2,009 | 2,194 | 2,320 | 2,415 | 2,533 | 2,589 | 2,140 | 2,588 | 2,764 | 3,354 |
Income taxes payable | - | 3,215 | 2,234 | 1,469 | 3,795 | 2,511 | 2,263 | 1,531 | 2,935 | 2,608 | 1,727 | 1,872 | 4,310 |
Provision for bonuses for directors (and other officers) | - | 104 | 60 | 58 | 50 | 64 | 86 | 106 | 128 | 87 | 62 | 52 | 40 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 21 | - |
Other | - | 6,163 | 6,188 | 8,738 | 14,063 | 11,679 | 12,742 | 18,188 | 11,859 | 10,993 | 11,290 | 14,826 | 18,758 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 3,494 | 3,958 |
Current liabilities | - | 57,656 | 51,694 | 57,902 | 66,482 | 69,576 | 67,465 | 168,333 | 105,484 | 91,017 | 120,840 | 145,891 | 146,936 |
Provision for bonuses | - | 1,760 | 1,894 | 2,009 | 2,194 | 2,320 | 2,415 | 2,533 | 2,589 | 2,140 | 2,588 | 2,764 | 3,354 |
Provision for bonuses for directors (and other officers) | - | 104 | 60 | 58 | 50 | 64 | 86 | 106 | 128 | 87 | 62 | 52 | 40 |
Other | - | 6,163 | 6,188 | 8,738 | 14,063 | 11,679 | 12,742 | 18,188 | 11,859 | 10,993 | 11,290 | 14,826 | 18,758 |
Current liabilities | - | 57,656 | 51,694 | 57,902 | 66,482 | 69,576 | 67,465 | 168,333 | 105,484 | 91,017 | 120,840 | 145,891 | 146,936 |
Bonds payable | - | 5,020 | 5,000 | - | 10,000 | 10,000 | 10,000 | 10,000 | 45,000 | 45,000 | 35,000 | 41,000 | 6,000 |
Long-term borrowings | - | 8,668 | 4,192 | 7,855 | 28,639 | 25,878 | 21,865 | 36,205 | 39,931 | 39,344 | 49,251 | 41,325 | 46,135 |
Deferred tax liabilities | - | - | - | - | - | - | - | 12,788 | 12,300 | 13,510 | 15,038 | 15,762 | 17,223 |
Other | - | 822 | 614 | 585 | 4,022 | 4,718 | 1,196 | 1,976 | 4,634 | 4,790 | 4,995 | 2,149 | 2,500 |
Retirement benefit liability | - | - | 3,280 | 1,668 | 1,820 | 1,867 | 2,088 | 1,992 | 2,028 | 1,958 | 1,996 | 1,885 | 2,022 |
Non-current liabilities | - | 17,950 | 15,387 | 14,909 | 51,607 | 47,051 | 39,671 | 62,963 | 103,894 | 104,604 | 106,282 | 111,914 | 78,993 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | 2,854 | 9,790 | 5,110 |
Other | - | 822 | 614 | 585 | 4,022 | 4,718 | 1,196 | 1,976 | 4,634 | 4,790 | 4,995 | 2,149 | 2,500 |
Non-current liabilities | - | 17,950 | 15,387 | 14,909 | 51,607 | 47,051 | 39,671 | 62,963 | 103,894 | 104,604 | 106,282 | 111,914 | 78,993 |
Liabilities | - | 75,607 | 67,082 | 72,812 | 118,089 | 116,628 | 107,137 | 231,297 | 209,379 | 195,621 | 227,122 | 257,806 | 225,929 |
Share capital | - | 13,208 | 13,208 | 13,208 | 13,208 | 13,208 | 13,208 | 13,208 | 13,208 | 13,208 | 13,208 | 13,208 | 13,208 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 18,324 | 18,324 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 214 | 214 |
Capital surplus | - | 18,324 | 18,324 | 18,324 | 18,302 | 15,609 | 15,609 | 12,478 | 11,730 | 11,945 | 11,945 | 14,757 | 14,757 |
Capital surplus | - | 18,324 | 18,324 | 18,324 | 18,302 | 15,609 | 15,609 | 12,478 | 11,730 | 11,945 | 11,945 | 14,757 | 14,757 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 2,017 | 2,017 |
Reserve for property replacement | - | - | - | - | - | - | - | - | - | - | - | 301 | 301 |
Reserve for dividends | - | - | - | - | - | - | - | - | - | - | - | 2,250 | 2,250 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 32,000 | 32,000 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 52,909 | 43,270 |
Retained earnings | - | 88,905 | 94,835 | 103,467 | 109,761 | 119,251 | 129,031 | 136,315 | 148,119 | 152,675 | 159,664 | 161,305 | 163,810 |
Retained earnings | - | 88,905 | 94,835 | 103,467 | 109,761 | 119,251 | 129,031 | 136,315 | 148,119 | 152,675 | 159,664 | 161,305 | 163,810 |
Treasury shares | - | -1,746 | -1,746 | -1,747 | -1,748 | -1,749 | -1,750 | -1,752 | -1,753 | -1,968 | -1,954 | -1,946 | -1,947 |
Shareholders' equity | - | 118,692 | 124,621 | 133,253 | 139,524 | 146,320 | 156,098 | 160,249 | 171,306 | 175,860 | 182,864 | 187,324 | 189,828 |
Valuation difference on available-for-sale securities | - | 2,781 | 3,585 | 6,728 | 5,390 | 5,484 | 5,543 | 4,176 | 2,272 | 1,810 | 1,523 | 1,593 | 1,868 |
Deferred gains or losses on hedges | - | 565 | 79 | 479 | -980 | 41 | -329 | -9 | 124 | 483 | 1,070 | -547 | 726 |
Valuation and translation adjustments | - | -3,311 | 3,458 | 12,341 | 2,798 | 4,410 | 4,112 | -3,829 | -15,838 | -15,837 | 3,512 | 15,496 | 42,357 |
Foreign currency translation adjustment | - | -6,658 | 379 | 5,716 | -422 | 29 | -592 | -7,487 | -16,950 | -18,150 | 1,079 | 15,108 | 39,122 |
Remeasurements of defined benefit plans | - | - | -586 | -583 | -1,189 | -1,144 | -509 | -507 | -1,285 | 20 | -161 | -657 | 639 |
Valuation and translation adjustments | - | -3,311 | 3,458 | 12,341 | 2,798 | 4,410 | 4,112 | -3,829 | -15,838 | -15,837 | 3,512 | 15,496 | 42,357 |
Net assets | 109,464 | 121,534 | 135,124 | 150,813 | 148,787 | 155,480 | 164,897 | 159,227 | 157,986 | 162,890 | 189,495 | 210,983 | 244,291 |
Non-controlling interests | - | - | - | 5,218 | 6,464 | 4,749 | 4,686 | 2,806 | 2,518 | 2,866 | 3,117 | 8,163 | 12,105 |
Net assets | 109,464 | 121,534 | 135,124 | 150,813 | 148,787 | 155,480 | 164,897 | 159,227 | 157,986 | 162,890 | 189,495 | 210,983 | 244,291 |
Liabilities and net assets | - | 197,142 | 202,206 | 223,625 | 266,877 | 272,109 | 272,034 | 390,524 | 367,365 | 358,511 | 416,617 | 468,789 | 470,221 |