- JP-listed companies
- JAPAN FOODS CO.,LTD.
JAPAN FOODS CO.,LTD.JP:2599
Market cap
¥12.4B
P/E ratio
17.8x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 308 | 303 | 360 | 1,104 | 646 | 394 | 830 | 1,733 | 884 | 1,080 | 973 | 1,647 |
Electronically recorded monetary claims - operating | - | 579 | 678 | 597 | 756 | 738 | 884 | 844 | 771 | 606 | 700 | 843 | 1,014 |
Accounts receivable - trade | - | 4,375 | 3,030 | 1,695 | 1,897 | 1,670 | 2,275 | 2,602 | 2,250 | 1,900 | 1,802 | 1,801 | 1,983 |
Merchandise and finished goods | - | 38 | 32 | 29 | 31 | 29 | 22 | 30 | 26 | 17 | 57 | 183 | 99 |
Raw materials and supplies | - | 161 | 252 | 180 | 101 | 105 | 124 | 124 | 150 | 147 | 158 | 196 | 222 |
Other | - | 2 | 6 | 3 | 5 | 5 | 36 | 160 | 711 | 218 | 218 | 120 | 130 |
Prepaid expenses | - | 110 | 116 | 118 | 112 | 121 | 127 | 133 | - | - | - | 88 | 82 |
Current assets | - | 5,827 | 7,554 | 3,225 | 9,222 | 7,398 | 4,256 | 4,591 | 5,850 | 4,450 | 4,014 | 4,116 | 5,096 |
Other | - | 2 | 6 | 3 | 5 | 5 | 36 | 160 | 711 | 218 | 218 | 120 | 130 |
Current assets | - | 5,827 | 7,554 | 3,225 | 9,222 | 7,398 | 4,256 | 4,591 | 5,850 | 4,450 | 4,014 | 4,116 | 5,096 |
Buildings and structures | - | - | - | - | - | - | 12,861 | 12,794 | 12,417 | 15,534 | 15,711 | 15,687 | 15,703 |
Accumulated depreciation | - | - | - | - | - | - | -6,900 | -7,223 | -6,899 | -7,176 | -7,721 | -8,197 | -8,706 |
Buildings and structures, net | - | - | - | - | - | - | 5,962 | 5,571 | 5,518 | 8,358 | 7,990 | 7,490 | 6,998 |
Buildings, net | - | 3,156 | 3,280 | 3,154 | 2,911 | 2,729 | - | - | - | - | - | 7,062 | 6,613 |
Machinery, equipment and vehicles | - | - | - | - | - | - | 29,596 | 29,866 | 28,146 | 30,359 | 30,063 | 29,309 | 28,382 |
Accumulated depreciation | - | - | - | - | - | - | -22,084 | -23,398 | -22,156 | -22,197 | -23,387 | -23,589 | -23,107 |
Machinery, equipment and vehicles, net | - | - | - | - | - | - | 7,512 | 6,469 | 5,991 | 8,162 | 6,676 | 5,719 | 5,275 |
Structures, net | - | 386 | 348 | 311 | 274 | 339 | - | - | - | - | - | 428 | 385 |
Tools, furniture and fixtures | - | 566 | 587 | 613 | 635 | 741 | 888 | 912 | 953 | 1,041 | 990 | 971 | 950 |
Accumulated depreciation | - | -478 | -491 | -496 | -517 | -538 | -595 | -664 | -701 | -734 | -770 | -814 | -798 |
Tools, furniture and fixtures, net | - | 88 | 96 | 117 | 118 | 203 | 293 | 248 | 253 | 308 | 220 | 157 | 152 |
Machinery and equipment, net | - | 5,296 | 6,987 | 5,975 | 5,074 | 4,369 | - | - | - | - | - | 5,719 | 5,274 |
Land | - | 441 | 441 | 441 | 441 | 485 | 485 | 485 | 485 | 485 | 485 | 485 | 485 |
Vehicles, net | - | 6 | 8 | 8 | 6 | 6 | - | - | - | - | - | - | 1 |
Leased assets | - | - | 48 | 48 | 48 | 54 | 59 | 59 | 91 | 509 | 515 | 589 | 605 |
Accumulated depreciation | - | - | -2 | -8 | -13 | -18 | -24 | -30 | -36 | -54 | -105 | -163 | -228 |
Leased assets, net | - | - | 46 | 40 | 35 | 36 | 35 | 29 | 55 | 455 | 410 | 427 | 378 |
Tools, furniture and fixtures, net | - | 88 | 96 | 117 | 118 | 203 | 293 | 248 | 253 | 308 | 220 | 157 | 152 |
Construction in progress | - | 9 | 6 | 48 | 15 | 1,607 | 41 | 70 | 1,716 | 20 | 21 | 19 | 54 |
Land | - | 441 | 441 | 441 | 441 | 485 | 485 | 485 | 485 | 485 | 485 | 485 | 485 |
Property, plant and equipment | - | 9,381 | 11,212 | 10,093 | 8,874 | 9,775 | 14,328 | 12,871 | 14,018 | 17,787 | 15,802 | 14,297 | 13,341 |
Leased assets, net | - | - | 46 | 40 | 35 | 36 | 35 | 29 | 55 | 455 | 410 | 427 | 378 |
Construction in progress | - | 9 | 6 | 48 | 15 | 1,607 | 41 | 70 | 1,716 | 20 | 21 | 19 | 54 |
Property, plant and equipment | - | 9,381 | 11,212 | 10,093 | 8,874 | 9,775 | 14,328 | 12,871 | 14,018 | 17,787 | 15,802 | 14,297 | 13,341 |
Leasehold interests in land | - | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | 1 | 1 |
Software | - | 53 | 43 | 68 | 64 | 44 | 153 | 141 | 103 | 452 | 451 | 375 | 361 |
Software | - | 53 | 43 | 68 | 64 | 44 | 153 | 141 | 103 | 452 | 451 | 375 | 361 |
Software in progress | - | - | 72 | 79 | 89 | 147 | 134 | 167 | 65 | 48 | 19 | 21 | 87 |
Software in progress | - | - | 72 | 79 | 89 | 147 | 134 | 167 | 65 | 48 | 19 | 21 | 87 |
Other | - | - | 1 | 1 | 34 | 32 | 32 | 29 | 27 | 25 | 22 | 20 | 18 |
Telephone subscription right | - | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | 1 | 1 |
Intangible assets | - | 56 | 118 | 149 | 190 | 225 | 319 | 338 | 195 | 525 | 492 | 415 | 466 |
Other | - | - | 1 | 1 | 34 | 32 | 32 | 29 | 27 | 25 | 22 | 20 | 18 |
Intangible assets | - | 56 | 118 | 149 | 190 | 225 | 319 | 338 | 195 | 525 | 492 | 415 | 466 |
Shares of subsidiaries and associates | - | 1,216 | 1,243 | 1,243 | 862 | 862 | - | - | - | - | - | 877 | 877 |
Investment securities | - | 212 | 229 | 283 | 302 | 350 | 1,072 | 1,066 | 955 | 1,272 | 1,197 | 1,360 | 1,647 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 10 | 7 |
Retirement benefit asset | - | - | - | - | - | - | - | - | 12 | - | - | 28 | 173 |
Long-term prepaid expenses | - | 203 | 162 | 133 | 90 | 47 | 237 | 179 | - | - | - | 45 | 31 |
Deferred tax assets | - | - | - | - | - | - | - | 694 | 611 | 715 | 591 | 529 | 305 |
Deferred tax assets | - | - | - | - | - | - | - | 694 | 611 | 715 | 591 | 529 | 305 |
Other | - | 9 | 9 | 9 | 9 | 9 | 73 | 252 | 194 | 144 | 82 | 127 | 112 |
Other | - | 9 | 9 | 9 | 9 | 9 | 73 | 252 | 194 | 144 | 82 | 127 | 112 |
Investments and other assets | - | 1,861 | 1,857 | 1,836 | 1,486 | 1,554 | 1,695 | 2,012 | 1,773 | 2,132 | 1,871 | 2,044 | 2,236 |
Investments and other assets | - | 1,861 | 1,857 | 1,836 | 1,486 | 1,554 | 1,695 | 2,012 | 1,773 | 2,132 | 1,871 | 2,044 | 2,236 |
Non-current assets | - | 11,298 | 13,187 | 12,078 | 10,550 | 11,554 | 16,342 | 15,221 | 15,986 | 20,443 | 18,165 | 16,756 | 16,044 |
Assets | - | 17,125 | 20,741 | 15,303 | 19,772 | 18,951 | 20,540 | 19,811 | 21,836 | 24,894 | 22,179 | 20,872 | 21,140 |
Accounts payable - trade | - | 3,331 | 2,266 | 705 | 691 | 597 | 1,007 | 1,108 | 912 | 701 | 767 | 776 | 1,039 |
Short-term borrowings | - | 420 | 400 | 150 | - | - | 600 | - | 1,100 | 1,300 | 500 | 500 | - |
Current portion of long-term borrowings | - | 398 | 643 | 440 | 2,408 | 1,782 | 733 | 949 | 999 | 1,317 | 1,922 | 1,351 | 1,352 |
Lease liabilities | - | - | 4 | 4 | 4 | 6 | 7 | 8 | 16 | 69 | 74 | 87 | 94 |
Accounts payable - other | - | 1,429 | 2,835 | 1,578 | 1,660 | 1,512 | 1,919 | 1,445 | 2,085 | 1,579 | 1,112 | 826 | 1,390 |
Accrued expenses | - | 41 | 55 | 29 | 50 | 49 | 37 | 48 | - | - | - | 36 | 72 |
Income taxes payable | - | 69 | 220 | - | 630 | 115 | 143 | 164 | - | - | 17 | 46 | 141 |
Income taxes payable | - | 69 | 220 | - | 630 | 115 | 143 | 164 | - | - | 17 | 46 | 141 |
Accrued consumption taxes | - | - | 92 | 186 | 82 | 15 | 3 | 357 | 1 | - | 276 | 49 | 81 |
Accrued consumption taxes | - | - | 92 | 186 | 82 | 15 | 3 | 357 | 1 | - | 276 | 49 | 81 |
Provision for bonuses | - | 150 | 143 | 93 | 193 | 156 | 137 | 144 | 114 | 73 | - | 47 | 288 |
Deposits received | - | 29 | 16 | 15 | 14 | 14 | 33 | 44 | - | - | - | 12 | 27 |
Provision for bonuses for directors (and other officers) | - | 39 | 52 | - | 71 | 77 | - | 18 | 26 | - | - | 5 | 27 |
Provision for bonuses | - | 150 | 143 | 93 | 193 | 156 | 137 | 144 | 114 | 73 | - | 47 | 288 |
Other | - | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 70 | 62 | 46 | 49 | 100 |
Provision for bonuses for directors (and other officers) | - | 39 | 52 | - | 71 | 77 | - | 18 | 26 | - | - | 5 | 27 |
Current liabilities | - | 5,906 | 6,724 | 3,200 | 5,805 | 4,323 | 4,620 | 4,383 | 5,398 | 5,102 | 4,714 | 3,734 | 4,513 |
Other | - | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 70 | 62 | 46 | 49 | 100 |
Current liabilities | - | 5,906 | 6,724 | 3,200 | 5,805 | 4,323 | 4,620 | 4,383 | 5,398 | 5,102 | 4,714 | 3,734 | 4,513 |
Long-term borrowings | - | 4,368 | 6,726 | 4,935 | 6,527 | 6,545 | 6,972 | 6,023 | 7,024 | 10,632 | 8,710 | 8,309 | 6,957 |
Lease liabilities | - | - | 45 | 41 | 36 | 37 | 34 | 26 | 46 | 384 | 315 | 284 | 201 |
Provision for loss on dismantling costs of fixed assets | - | - | - | - | - | - | - | 831 | 831 | 831 | 396 | 396 | 372 |
Provision for retirement benefits | - | 49 | 81 | 61 | 17 | 41 | - | - | - | - | - | 66 | 55 |
Asset retirement obligations | - | - | - | - | - | - | 525 | 530 | 646 | 650 | 653 | 657 | 656 |
Asset retirement obligations | - | - | - | - | - | - | 525 | 530 | 646 | 650 | 653 | 657 | 656 |
Other | - | 2 | - | 0 | 1 | 0 | - | - | 0 | 0 | 0 | 0 | 0 |
Other | - | 2 | - | 0 | 1 | 0 | - | - | 0 | 0 | 0 | 0 | 0 |
Non-current liabilities | - | 4,419 | 6,852 | 5,038 | 6,581 | 6,623 | 7,599 | 7,570 | 8,548 | 12,600 | 10,173 | 9,647 | 8,187 |
Non-current liabilities | - | 4,419 | 6,852 | 5,038 | 6,581 | 6,623 | 7,599 | 7,570 | 8,548 | 12,600 | 10,173 | 9,647 | 8,187 |
Liabilities | - | 10,325 | 13,576 | 8,238 | 12,387 | 10,946 | 12,219 | 11,953 | 13,946 | 17,702 | 14,887 | 13,381 | 12,699 |
Share capital | - | 629 | 629 | 629 | 629 | 629 | 629 | 629 | 629 | 629 | 629 | 629 | 629 |
Legal capital surplus | - | 272 | 272 | 272 | 272 | 272 | - | - | - | - | - | 272 | 272 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
Capital surplus | - | 272 | 272 | 272 | 272 | 272 | 272 | 272 | 272 | 272 | 272 | 272 | 273 |
Capital surplus | - | 272 | 272 | 272 | 272 | 272 | 272 | 272 | 272 | 272 | 272 | 272 | 273 |
Legal retained earnings | - | 103 | 103 | 103 | 103 | 103 | - | - | - | - | - | 103 | 103 |
General reserve | - | 5,400 | 5,700 | 6,000 | 6,000 | 6,200 | - | - | - | - | - | 6,000 | 6,000 |
Retained earnings brought forward | - | 591 | 645 | 204 | 509 | 895 | - | - | - | - | - | 166 | 735 |
Retained earnings | - | 6,095 | 6,448 | 6,307 | 6,612 | 7,198 | 7,169 | 6,703 | 6,692 | 6,064 | 6,281 | 6,357 | 7,153 |
Retained earnings | - | 6,095 | 6,448 | 6,307 | 6,612 | 7,198 | 7,169 | 6,703 | 6,692 | 6,064 | 6,281 | 6,357 | 7,153 |
Treasury shares | - | -265 | -265 | -265 | -265 | -265 | -265 | -265 | -265 | -265 | -265 | -265 | -266 |
Shareholders' equity | - | 6,731 | 7,085 | 6,944 | 7,249 | 7,834 | 7,805 | 7,339 | 7,329 | 6,700 | 6,918 | 6,994 | 7,788 |
Net assets | 6,688 | 6,800 | 7,165 | 7,065 | 7,385 | 7,641 | 8,321 | 7,858 | 7,890 | 7,192 | 7,292 | 7,491 | 8,440 |
Foreign currency translation adjustment | - | - | - | - | - | - | 309 | 277 | 261 | 274 | 382 | 431 | 493 |
Remeasurements of defined benefit plans | - | - | - | - | - | - | 13 | -14 | 109 | -23 | -9 | 65 | 159 |
Valuation and translation adjustments | - | 69 | 80 | 121 | 137 | 171 | 515 | 519 | 561 | 492 | 374 | 497 | 652 |
Net assets | 6,688 | 6,800 | 7,165 | 7,065 | 7,385 | 7,641 | 8,321 | 7,858 | 7,890 | 7,192 | 7,292 | 7,491 | 8,440 |
Liabilities and net assets | - | 17,125 | 20,741 | 15,303 | 19,772 | 18,951 | 20,540 | 19,811 | 21,836 | 24,894 | 22,179 | 20,872 | 21,140 |