- JP-listed companies
- Premium Water Holdings,Inc.
Premium Water Holdings,Inc.JP:2588
Market cap
¥87.5B
P/E ratio
15.2x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | - | - | 2,052 | 1,249 | 4,334 | 5,555 | 7,334 | - | - | - | 1,602 | 6,585 |
Accounts receivable - trade | - | - | - | - | 1,344 | 2,504 | 3,457 | 4,333 | - | - | - | 179 | 263 |
Supplies | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 |
Prepaid expenses | - | - | - | 619 | 450 | 1,083 | 1,791 | 2,092 | - | - | - | 44 | 60 |
Other | - | - | - | 243 | 166 | 456 | 604 | 1,103 | - | - | - | 2,987 | 1,770 |
Current assets | - | - | - | 4,404 | 3,729 | 9,551 | 12,279 | 14,884 | - | - | - | 4,817 | 8,684 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 88 | 75 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 75 | 66 |
Leased assets, net | - | - | - | - | - | 263 | 205 | 149 | - | - | - | 16 | 13 |
Property, plant and equipment | - | - | - | 3,316 | 3,697 | 6,528 | 9,125 | 11,101 | - | - | - | 179 | 155 |
Software | - | - | - | - | - | - | - | - | - | - | - | 6 | 3 |
Other | - | - | - | 144 | 109 | 288 | 515 | 764 | - | - | - | - | - |
Intangible assets | - | - | - | 175 | 254 | 392 | 591 | 811 | - | - | - | 7 | 3 |
Investment securities | - | - | - | - | - | - | - | - | - | - | - | 902 | 3,332 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,700 | 7,071 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | - | 1,170 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 35,260 | 35,110 |
Deferred tax assets | - | - | - | - | - | - | - | - | - | - | - | 1,787 | 992 |
Other | - | - | - | 398 | 149 | 1,065 | 744 | 882 | - | - | - | 387 | 181 |
Investments and other assets | - | - | - | 437 | 163 | 1,007 | 2,024 | 3,554 | - | - | - | 42,037 | 47,858 |
Non-current assets | - | - | - | 3,927 | 4,113 | 7,927 | 11,740 | 15,465 | - | - | - | 42,225 | 48,017 |
Assets | - | - | - | 8,331 | 7,842 | 17,478 | 26,165 | 31,848 | 42,454 | 61,793 | 73,084 | 86,872 | 99,406 |
Current portion of bonds payable | - | - | - | 11 | 11 | 11 | 11 | 13 | - | - | - | 5,000 | - |
Current portion of long-term borrowings | - | - | - | 1,786 | 1,773 | 1,725 | 2,527 | 3,635 | - | - | - | 1,079 | 2,579 |
Accounts payable - other | - | - | - | 948 | 967 | 2,286 | 3,168 | 4,753 | - | - | - | 230 | 323 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 71 | 67 |
Lease liabilities | - | - | - | 101 | 137 | 127 | 255 | 1,059 | - | - | - | 20 | 21 |
Income taxes payable | - | - | - | 77 | 33 | 405 | 68 | 270 | - | - | - | 5 | 736 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 27 | 35 |
Other | - | - | - | 83 | 116 | 290 | 163 | 559 | - | - | - | 31 | 104 |
Current liabilities | - | - | - | 3,135 | 3,407 | 7,280 | 10,124 | 12,928 | - | - | - | 6,466 | 3,866 |
Bonds payable | - | - | - | 46 | 35 | 2,824 | 13 | - | - | - | - | 17,600 | 21,300 |
Long-term borrowings | - | - | - | 2,248 | 1,461 | 2,753 | 4,126 | 5,116 | - | - | - | 5,241 | 9,707 |
Lease liabilities | - | - | - | 304 | 319 | 196 | 726 | 3,695 | - | - | - | 101 | 80 |
Other | - | - | - | 89 | 228 | 125 | 138 | 394 | - | - | - | 66 | 52 |
Non-current liabilities | - | - | - | 2,942 | 2,101 | 8,908 | 10,907 | 13,801 | - | - | - | 23,009 | 31,141 |
Liabilities | - | - | - | 6,077 | 5,509 | 16,188 | 24,179 | 29,938 | 35,763 | 51,251 | 58,787 | 67,232 | 76,636 |
Share capital | - | - | - | 1,208 | 1,255 | 2,410 | 3,929 | 4,015 | - | - | - | 4,551 | 4,666 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 3,760 | 3,875 |
Capital surplus | - | - | - | 417 | 464 | 1,619 | 3,139 | 3,224 | - | - | - | 3,760 | 3,875 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 9,023 | 12,718 |
Retained earnings | - | - | - | 573 | 578 | -2,774 | -2,304 | -2,616 | -749 | 2,443 | 5,985 | 10,962 | 13,774 |
Treasury shares | - | - | - | -0 | -0 | -0 | -0 | -0 | - | - | - | -80 | -80 |
Shareholders' equity | - | - | - | 2,197 | 2,297 | 1,255 | 2,800 | 3,573 | - | - | - | 17,255 | 21,179 |
Valuation difference on available-for-sale securities | - | - | - | - | - | - | - | - | - | - | - | 10 | 211 |
Valuation and translation adjustments | - | - | - | -0 | -1 | -10 | -11 | -14 | - | - | - | 10 | 211 |
Share acquisition rights | - | - | - | 32 | 22 | 29 | 9 | 43 | - | - | - | 301 | 303 |
Net assets | - | - | 2,193 | 2,253 | 2,334 | 1,289 | 2,814 | 3,619 | - | - | 10,695 | 17,567 | 21,693 |
Liabilities and net assets | - | - | - | 8,331 | 7,842 | 17,478 | 23,845 | 30,349 | - | - | - | 47,042 | 56,702 |