LIFEDRINK COMPANY, INC.JP:2585
| Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Cash and deposits | - | 2,469 | 2,665 | 3,894 | 4,326 | 3,736 |
---|
Notes receivable - trade | - | 5 | 6 | 6 | 205 | 111 |
---|
Accounts receivable - trade | - | 2,724 | 2,762 | 3,052 | 4,192 | 4,764 |
---|
Merchandise and finished goods | - | 1,129 | 1,183 | 1,099 | 933 | 1,495 |
---|
Work in process | - | 108 | 87 | 101 | 155 | 130 |
---|
Raw materials and supplies | - | 416 | 508 | 626 | 792 | 735 |
---|
Other | - | 161 | 19 | 45 | 330 | 811 |
---|
Advance payments to suppliers | - | 110 | 154 | 70 | - | - |
---|
Allowance for doubtful accounts | - | -32 | -34 | -30 | -30 | -31 |
---|
Prepaid expenses | - | 67 | 68 | 57 | - | - |
---|
Current assets | - | 7,162 | 7,422 | 8,923 | 10,905 | 11,753 |
---|
Other | - | 161 | 19 | 45 | 330 | 811 |
---|
Allowance for doubtful accounts | - | -32 | -34 | -30 | -30 | -31 |
---|
Current assets | - | 7,162 | 7,422 | 8,923 | 10,905 | 11,753 |
---|
Buildings and structures, net | - | - | - | - | 3,131 | 6,712 |
---|
Buildings, net | - | 1,565 | 1,470 | 1,522 | - | - |
---|
Machinery, equipment and vehicles, net | - | - | - | - | 3,279 | 3,213 |
---|
Structures, net | - | 149 | 171 | 156 | - | - |
---|
Land | - | 852 | 844 | 846 | 1,529 | 2,960 |
---|
Machinery and equipment, net | - | 1,014 | 1,142 | 1,775 | - | - |
---|
Leased assets, net | - | 1,864 | 1,533 | 1,059 | 739 | 586 |
---|
Vehicles, net | - | 113 | 91 | 71 | - | - |
---|
Construction in progress | - | 76 | 233 | 1,111 | 1,088 | 4,438 |
---|
Tools, furniture and fixtures, net | - | 65 | 149 | 104 | - | - |
---|
Other, net | - | - | - | - | 123 | 86 |
---|
Land | - | 852 | 844 | 846 | 1,529 | 2,960 |
---|
Property, plant and equipment | - | 5,701 | 5,638 | 6,646 | 9,892 | 17,998 |
---|
Leased assets, net | - | 1,864 | 1,533 | 1,059 | 739 | 586 |
---|
Construction in progress | - | 76 | 233 | 1,111 | 1,088 | 4,438 |
---|
Property, plant and equipment | - | 5,701 | 5,638 | 6,646 | 9,892 | 17,998 |
---|
Intangible assets | - | 54 | 65 | 60 | 137 | 229 |
---|
Leasehold interests in land | - | 3 | 3 | 3 | - | - |
---|
Software | - | 51 | 46 | 52 | - | - |
---|
Other | - | - | 15 | 3 | - | - |
---|
Intangible assets | - | 54 | 65 | 60 | 137 | 229 |
---|
Investment securities | - | 14 | 18 | 20 | 118 | 109 |
---|
Deferred tax assets | - | 381 | 746 | 1,382 | 907 | 162 |
---|
Shares of subsidiaries and associates | - | 1 | 1 | 1 | - | - |
---|
Other | - | 82 | 91 | 90 | 205 | 392 |
---|
Long-term prepaid expenses | - | 10 | 19 | 8 | - | - |
---|
Investments and other assets | - | 490 | 878 | 1,503 | 1,231 | 665 |
---|
Deferred tax assets | - | 381 | 746 | 1,382 | 907 | 162 |
---|
Other | - | 82 | 91 | 90 | 205 | 392 |
---|
Investments and other assets | - | 490 | 878 | 1,503 | 1,231 | 665 |
---|
Non-current assets | - | 6,245 | 6,581 | 8,210 | 11,260 | 18,893 |
---|
Assets | - | 13,408 | 14,003 | 17,133 | 22,165 | 30,646 |
---|
Accounts payable - trade | - | 1,301 | 1,138 | 1,039 | 1,592 | 1,738 |
---|
Short-term borrowings | - | - | 4,000 | 3,500 | 3,000 | 1,000 |
---|
Current portion of long-term borrowings | - | 853 | 600 | 600 | 964 | 969 |
---|
Lease liabilities | - | 490 | 483 | 457 | - | - |
---|
Accounts payable - other | - | 899 | 1,160 | 1,282 | 1,249 | 2,299 |
---|
Accounts payable - other | - | 899 | 1,160 | 1,282 | 1,249 | 2,299 |
---|
Income taxes payable | - | 2 | 2 | 387 | 380 | 601 |
---|
Accrued expenses | - | 119 | 355 | 350 | - | - |
---|
Provision for bonuses | - | 82 | 93 | 44 | 72 | 78 |
---|
Income taxes payable | - | 2 | 2 | 387 | 380 | 601 |
---|
Provision for bonuses for directors (and other officers) | - | - | - | 10 | 12 | 12 |
---|
Deposits received | - | 31 | 35 | 48 | - | - |
---|
Other | - | 14 | 15 | - | 1,125 | 945 |
---|
Provision for bonuses | - | 82 | 93 | 44 | 72 | 78 |
---|
Current liabilities | - | 3,799 | 7,884 | 7,720 | 8,397 | 7,645 |
---|
Provision for bonuses for directors (and other officers) | - | - | - | 10 | 12 | 12 |
---|
Other | - | 14 | 15 | - | 1,125 | 945 |
---|
Current liabilities | - | 3,799 | 7,884 | 7,720 | 8,397 | 7,645 |
---|
Long-term borrowings | - | 7,418 | 3,000 | 2,535 | 5,080 | 11,305 |
---|
Lease liabilities | - | 1,553 | 1,073 | 621 | - | - |
---|
Deferred tax liabilities | - | - | - | - | 15 | 2 |
---|
Other | - | 10 | 13 | 13 | 490 | 324 |
---|
Retirement benefit liability | - | - | - | - | 24 | 25 |
---|
Non-current liabilities | - | 8,982 | 4,086 | 3,169 | 5,610 | 11,657 |
---|
Other | - | 10 | 13 | 13 | 490 | 324 |
---|
Non-current liabilities | - | 8,982 | 4,086 | 3,169 | 5,610 | 11,657 |
---|
Liabilities | - | 12,781 | 11,971 | 10,889 | 14,007 | 19,303 |
---|
Share capital | - | 100 | 100 | 1,045 | 1,071 | 1,095 |
---|
Legal capital surplus | - | - | - | 945 | - | - |
---|
Other capital surplus | - | 283 | 283 | 283 | - | - |
---|
Capital surplus | - | 283 | 283 | 1,228 | 1,254 | 1,279 |
---|
Capital surplus | - | 283 | 283 | 1,228 | 1,254 | 1,279 |
---|
Legal retained earnings | - | - | - | - | - | - |
---|
General reserve | - | - | - | - | - | - |
---|
Retained earnings brought forward | - | 245 | 1,647 | 3,968 | - | - |
---|
Retained earnings | - | 246 | 1,648 | 3,969 | 5,791 | 8,584 |
---|
Retained earnings | - | 246 | 1,648 | 3,969 | 5,791 | 8,584 |
---|
Treasury shares | - | - | - | - | - | - |
---|
Shareholders' equity | - | 629 | 2,032 | 6,243 | 8,117 | 10,959 |
---|
Valuation difference on available-for-sale securities | - | -3 | - | - | - | - |
---|
Deferred gains or losses on hedges | - | - | - | - | 40 | 383 |
---|
Valuation and translation adjustments | - | -3 | - | - | 40 | 383 |
---|
Net assets | 197 | 626 | 2,032 | 6,315 | 8,157 | 11,342 |
---|
Liabilities and net assets | - | 13,408 | 14,003 | 17,133 | 22,165 | 30,646 |
---|