Coca-Cola Bottlers Japan Holdings Inc.【JP:2579】Balance sheet
Market cap
¥731.2B
P/E ratio
28.5x
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Cash and cash equivalents | - | 41,996 | 49,955 | 63,849 | 101,858 | 20,432 | 113,825 | 114,778 | 110,497 | 84,074 | 113,660 | 88,473 | 76,330 |
| Marketable securities, current | - | 100 | 30,001 | 23,112 | 17,000 | 645 | 752 | 702 | 1,320 | 542 | 88 | 688 | 1,172 |
| Accounts receivable, net | - | 27,797 | 30,086 | 29,649 | 69,266 | 92,402 | 98,528 | 96,009 | 105,320 | 103,346 | 120,069 | 119,551 | 114,385 |
| Inventories | - | 25,659 | 27,735 | 27,279 | 54,357 | 68,781 | 74,120 | 68,180 | 67,583 | 71,051 | 71,651 | 73,890 | 71,622 |
| Total current assets | - | 116,050 | 157,888 | 163,587 | 285,974 | 24,660 | 304,812 | 345,003 | 300,995 | 272,122 | 313,756 | 292,458 | 274,726 |
| Property, plant and equipment, net | - | 144,124 | 150,178 | 157,815 | 410,192 | 73,784 | 467,136 | 460,502 | 434,994 | 425,009 | 401,687 | 382,794 | 299,336 |
| Marketable securities, non-current | - | 19,162 | 22,382 | 20,144 | 31,792 | 34,796 | 33,499 | 25,640 | 19,511 | 15,888 | 11,898 | 10,908 | 9,682 |
| Total non-current assets | - | 221,210 | 220,217 | 213,881 | 597,944 | 453,934 | 647,632 | 594,601 | 566,116 | 554,615 | 531,077 | 511,695 | 423,760 |
| Total assets | - | 337,260 | 378,105 | 377,468 | 883,918 | 877,472 | 952,444 | 939,603 | 867,111 | 826,737 | 844,832 | 804,153 | 698,486 |
| Accounts payable | - | 17,750 | 19,532 | 15,990 | 40,496 | 105,701 | 122,364 | 102,480 | 103,260 | 108,254 | 116,612 | 120,367 | 123,236 |
| Short-term debt | - | - | - | - | - | 24,000 | 916 | 408 | - | 654 | 1,111 | 947 | 478 |
| Long-term debt, current | - | 2,517 | 2,517 | 17 | 1,817 | 45,512 | 17,261 | 51,072 | 30,990 | 1,000 | 40,979 | 1,000 | 63,978 |
| Total current liabilities | - | 51,375 | 56,006 | 55,739 | 126,357 | 98,747 | 168,186 | 185,869 | 155,535 | 136,641 | 197,443 | 157,943 | 220,115 |
| Long-term debt, non-current | - | - | - | - | - | 57,150 | 222,625 | 188,119 | 179,084 | 155,709 | 114,817 | 135,899 | 63,519 |
| Total non-current liabilities | - | 31,734 | 61,221 | 60,556 | 130,075 | 47,340 | 277,767 | 251,641 | 219,125 | 213,737 | 177,369 | 179,767 | 98,172 |
| Total liabilities | - | 83,109 | 117,227 | 116,295 | 256,432 | 296,566 | 445,953 | 437,510 | 374,660 | 350,378 | 374,812 | 337,710 | 318,287 |
| Retained earnings | - | 131,355 | 136,851 | 137,404 | 155,535 | 122,974 | 121,372 | 120,473 | 109,273 | 94,209 | 88,365 | 87,317 | 30,156 |
| Stockholders' equity | 257,936 | 254,150 | 260,878 | 261,173 | 627,485 | 332,507 | 506,491 | 502,093 | 492,451 | 476,358 | 470,021 | 466,443 | 295,152 |
| Working capital | - |