Rankings Pricing

MARUSAN-AI CO.,LTD.JP:2551

Market cap

P/E ratio

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	20,286	21,038	21,975	22,234	23,707	24,238	25,346	26,341	27,374	29,466	30,091	30,699	30,950	33,157	32,872
Revenue growth (%)	-
Cost of revenue	-	-	-	16,408	17,330	17,594	18,225	19,425	19,974	21,481	22,021	22,694	23,855	24,483	24,354
Gross profit	-	-	-	5,826	6,378	6,644	7,121	6,916	7,400	7,985	8,070	8,006	7,096	8,675	8,519
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	341	632	749	710	379	389	914	379	236	-280	1,147	857
Operating expenses	-	-	-	5,485	5,746	5,895	6,410	6,536	7,011	7,071	7,690	7,769	7,376	7,527	7,662
Income before tax	400	447	550	432	793	532	922	414	388	920	406	257	-256	1,112	858
Pretax margin (%)	2	2.1	2.5	1.9	3.3	2.2	3.6	1.6	1.4	3.1	1.3	0.8	-0.8	3.4	2.6
Provision for income taxes	-	-	-	143	240	194	409	713	-88	340	197	84	-190	302	226
Effective tax rate (%)	-	-	-
Net income	120	204	330	174	517	319	417	1,149	892	716	177	143	-898	829	713
Net income margin (%)
Earnings per share	10.59	17.81	28.74	15.17	45.05	137.19	180.9	502.47	389.68	313.81	77.65	62.55	-393.71	363.31	315.71
Diluted EPS	10.59	17.81	28.74	15.17	45.05	137.19	180.9	502.47	389.68	313.81	77.65	62.55	-393.71	363.31	315.71
Dividend payout ratio (%)
Dividend per share	6	6	6.5	6	10	30	60	60	60	70	30	30	30	50	50
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data