- JP-listed companies
- E-SUPPORTLINK,Ltd.
- Income statement
E-SUPPORTLINK,Ltd.【JP:2493】Income statement
Market cap
¥4.5B
P/E ratio
31x
| 2011/11 | 2012/11 | 2013/11 | 2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | 2025/11 | |
| Revenue | 4,183 | 4,289 | 4,225 | 4,438 | 4,537 | 4,458 | 4,596 | 4,885 | 5,562 | 5,653 | 5,187 | 4,850 | 4,563 | 5,406 | 6,470 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 1,887 | 2,120 | 2,252 | 2,546 | 2,943 | 3,332 | 3,379 | 3,226 | 3,028 | 2,857 | 3,504 | 4,321 |
| Gross profit | - | - | - | 2,551 | 2,416 | 2,206 | 2,049 | 1,942 | 2,230 | 2,274 | 1,962 | 1,822 | 1,707 | 1,903 | 2,149 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,860 | 1,855 | 1,826 | 1,863 | 1,797 | 1,969 | 2,009 | 2,057 | 1,608 | 1,625 | 1,739 | 2,008 |
| Operating income | - | - | - | 690 | 561 | 379 | 186 | 146 | 261 | 265 | -95 | 214 | 82 | 163 | 141 |
| Income before tax | 385 | 474 | 517 | 693 | 595 | 370 | 198 | 126 | 254 | 235 | -126 | 217 | 76 | 182 | 157 |
| Pretax margin (%) | 9.2 | 11.1 | 12.2 | 15.6 | 13.1 | 8.3 | 4.3 | 2.6 | 4.6 | 4.2 | -2.4 | 4.5 | 1.7 | 3.4 | 2.4 |
| Provision for income taxes | - | - | - | 236 | 161 | 41 | -29 | 56 | 109 | 51 | 247 | -27 | 26 | 10 | -38 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 629 | 439 | 316 | 335 | 408 | 297 | 223 | 18 | 89 | 117 | -942 | 155 | 47 | 125 | 130 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 14,226.45 | 99.27 | 71.46 | 75.64 | 92.2 | 67.08 | 50.36 | 4.14 | 20.14 | 26.43 | -212.92 | 35.12 | 10.61 | 30.57 | 33.17 |
| Diluted EPS | 14,226.45 | 99.27 | 71.46 | 75.64 | 92.2 | 67.08 | 50.36 | 4.14 | 20.14 | 26.43 | -212.92 | 35.12 | 10.61 | 30.57 | 33.17 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | 5 | 5 | - | 5 | 5 | 5 | 5 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |