| Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Cash and deposits | - | 1,234 | 3,018 |
---|
Accounts receivable - trade | - | 466 | 701 |
---|
Merchandise | - | 196 | 504 |
---|
Supplies | - | 11 | 24 |
---|
Advance payments to suppliers | - | 0 | 76 |
---|
Prepaid expenses | - | 8 | 18 |
---|
Other | - | 34 | 0 |
---|
Current assets | - | 1,949 | 4,340 |
---|
Buildings | - | 9 | - |
---|
Accumulated depreciation and impairment | - | -9 | - |
---|
Tools, furniture and fixtures | - | 5 | 18 |
---|
Accumulated depreciation and impairment | - | -3 | -6 |
---|
Tools, furniture and fixtures, net | - | 1 | 11 |
---|
Construction in progress | - | - | 20 |
---|
Collective depreciable asset | - | 2 | 3 |
---|
Property, plant and equipment | - | 4 | 35 |
---|
Investments in capital | - | 0 | 0 |
---|
Long-term prepaid expenses | - | 2 | 1 |
---|
Leasehold and guarantee deposits | - | 46 | 99 |
---|
Deferred tax assets | - | 108 | 58 |
---|
Investments and other assets | - | 156 | 158 |
---|
Non-current assets | - | 160 | 193 |
---|
Bond issuance costs | - | 5 | 22 |
---|
Deferred assets | - | 5 | 22 |
---|
Assets | - | 2,114 | 4,555 |
---|
Accounts payable - trade | - | 215 | 185 |
---|
Current portion of bonds payable | - | 192 | 488 |
---|
Current portion of long-term borrowings | - | 282 | 395 |
---|
Accounts payable - other | - | 216 | 568 |
---|
Accrued expenses | - | 33 | 54 |
---|
Income taxes payable | - | 10 | 299 |
---|
Accrued consumption taxes | - | 55 | 37 |
---|
Other | - | 3 | 9 |
---|
Current liabilities | - | 1,006 | 2,035 |
---|
Bonds payable | - | 270 | 702 |
---|
Long-term borrowings | - | 534 | 690 |
---|
Non-current liabilities | - | 804 | 1,391 |
---|
Liabilities | - | 1,810 | 3,426 |
---|
Share capital | - | 577 | 577 |
---|
Legal capital surplus | - | 574 | 574 |
---|
Capital surplus | - | 574 | 574 |
---|
Retained earnings brought forward | - | -847 | -21 |
---|
Retained earnings | - | -847 | -21 |
---|
Shareholders' equity | - | 304 | 1,129 |
---|
Share acquisition rights | - | - | 0 |
---|
Net assets | 218 | 304 | 1,129 |
---|
Liabilities and net assets | - | 2,114 | 4,555 |
---|