- JP-listed companies
- Ai ROBOTICS INC.
- Income statement
Ai ROBOTICS INC. (247A) Income statement
Market cap
¥41.1B
P/E ratio
19x
Creates cosmetics and beauty appliances using its proprietary SELL AI system to automate marketing and product development for direct-to-consumer sales.
| 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 601 | 1,567 | 1,608 | 3,645 | 7,061 | 14,206 | 29,359 |
| Revenue growth (%) | - | ||||||
| Cost of revenue | - | - | - | 2,015 | 1,548 | 3,063 | 7,822 |
| Gross profit | - | - | - | 1,630 | 5,513 | 11,143 | 21,537 |
| Gross margin (%) | - | - | - | ||||
| Operating margin (%) | - | - | - | ||||
| Operating expenses | - | - | - | 1,324 | 4,256 | 8,663 | 17,735 |
| Operating income | - | - | - | 306 | 1,257 | 2,480 | 3,802 |
| Income before tax | 50 | 94 | -79 | 283 | 1,234 | 2,423 | 3,780 |
| Pretax margin (%) | 8.3 | 6 | -4.9 | 7.8 | 17.5 | 17.1 | 12.9 |
| Provision for income taxes | - | - | - | -107 | 332 | 719 | 1,125 |
| Effective tax rate (%) | - | - | - | ||||
| Net income | 60 | 79 | -388 | -264 | 825 | 1,703 | 2,655 |
| Earnings per share | 20,114.23 | 26,443.7 | -129,375 | -44.07 | 137.52 | 162.37 | 43.43 |
| Diluted EPS | - | - | - | - | - | 140.72 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - |