- JP-listed companies
- S-Pool,Inc.
- Balance sheet
S-Pool,Inc.JP:2471
Market cap
¥21.1B
P/E ratio
11x
| 2013/11 | 2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | |
| Cash and cash equivalents | - | 819 | 691 | 1,075 | 1,240 | 1,087 | 2,119 | 2,514 | 3,938 | 3,212 | 3,378 | 3,814 |
| Accounts receivable, net | - | 779 | 1,032 | 1,265 | 1,566 | 2,094 | 2,628 | 2,958 | 3,411 | 3,436 | 3,186 | 4,223 |
| Inventories | - | - | - | - | - | - | - | - | 170 | 94 | 199 | 276 |
| Total current assets | - | 1,740 | 1,912 | 2,542 | 2,969 | 3,381 | 5,034 | 5,735 | 7,717 | 7,056 | 7,125 | 8,777 |
| Property, plant and equipment, net | - | 277 | 556 | 959 | 1,236 | 2,047 | 3,151 | 4,905 | 6,638 | 9,128 | 12,497 | 14,585 |
| Marketable securities, non-current | - | 1 | 1 | 17 | 16 | 15 | 14 | 60 | 239 | 41 | 1,056 | 1,134 |
| Total non-current assets | - | 416 | 753 | 1,175 | 1,525 | 2,419 | 3,625 | 5,569 | 7,603 | 9,973 | 26,254 | 30,937 |
| Total assets | - | 2,156 | 2,664 | 3,717 | 4,494 | 5,801 | 8,659 | 11,305 | 21,182 | 25,475 | 33,379 | 39,714 |
| Accounts payable | - | - | - | - | - | - | - | - | 426 | 733 | 717 | 1,091 |
| Short-term debt | - | 310 | 470 | 800 | 900 | 1,100 | 1,450 | 2,350 | 3,450 | 3,450 | 4,517 | 5,616 |
| Long-term debt, current | - | 75 | 162 | 160 | 142 | 62 | 127 | 85 | 228 | 228 | 228 | 1,115 |
| Total current liabilities | - | 1,257 | 1,516 | 2,277 | 2,696 | 3,364 | 4,605 | 5,674 | 6,968 | 7,176 | 9,160 | 11,527 |
| Long-term debt, non-current | - | 109 | 406 | 246 | 103 | 41 | 514 | 428 | 6,101 | 8,117 | 13,901 | 16,604 |
| Total non-current liabilities | - | 142 | 485 | 398 | 324 | 405 | 1,018 | 1,163 | 2,245 | 2,424 | 15,724 | 18,360 |
| Total liabilities | - | 1,399 | 2,001 | 2,676 | 3,020 | 3,769 | 5,623 | 6,837 | 15,061 | 18,048 | 24,885 | 29,887 |
| Common stock and paid-in capital | - | 552 | 552 | 552 | 582 | 586 | 594 | 594 | 1,188 | 1,212 | 1,212 | 1,212 |
| Retained earnings | - | 203 | 104 | 482 | 875 | 1,438 | 2,441 | 3,864 | 5,484 | 6,819 | 8,109 | 9,418 |
| Stockholders' equity | 188 | 756 | 664 | 1,042 | 1,474 | 2,032 | 3,035 | 4,468 | 6,106 | 7,429 | 8,494 | 9,826 |