| Aug 31, 2021 | Aug 31, 2022 | Aug 31, 2023 |
---|
Cash and deposits | - | 603 | 666 |
---|
Accounts receivable - trade | - | 94 | 123 |
---|
Raw materials and supplies | - | 11 | 16 |
---|
Advance payments to suppliers | - | - | 1 |
---|
Other | - | 29 | 37 |
---|
Prepaid expenses | - | 73 | 75 |
---|
Allowance for doubtful accounts | - | -1 | -1 |
---|
Other | - | 29 | 37 |
---|
Current assets | - | 809 | 918 |
---|
Allowance for doubtful accounts | - | -1 | -1 |
---|
Current assets | - | 809 | 918 |
---|
Buildings, net | - | 758 | 852 |
---|
Buildings | - | 955 | 1,111 |
---|
Accumulated depreciation | - | -197 | -259 |
---|
Buildings, net | - | 758 | 852 |
---|
Structures | - | 1 | 0 |
---|
Accumulated depreciation | - | -0 | -0 |
---|
Structures, net | - | 0 | - |
---|
Property, plant and equipment | - | 856 | 947 |
---|
Machinery and equipment | - | 22 | 20 |
---|
Accumulated depreciation | - | -21 | -20 |
---|
Machinery and equipment, net | - | 0 | - |
---|
Tools, furniture and fixtures | - | 151 | 191 |
---|
Accumulated depreciation | - | -101 | -130 |
---|
Tools, furniture and fixtures, net | - | 50 | 62 |
---|
Leased assets | - | 10 | 4 |
---|
Accumulated depreciation | - | -2 | -4 |
---|
Leased assets, net | - | 8 | - |
---|
Construction in progress | - | 39 | 34 |
---|
Property, plant and equipment | - | 856 | 947 |
---|
Goodwill | - | 542 | 451 |
---|
Software | - | 1 | 0 |
---|
Goodwill | - | 542 | 451 |
---|
Intangible assets | - | 670 | 561 |
---|
Contract-based intangible assets | - | 127 | 109 |
---|
Intangible assets | - | 670 | 561 |
---|
Leasehold and guarantee deposits | - | 278 | 334 |
---|
Long-term prepaid expenses | - | 38 | 43 |
---|
Other | - | 22 | 24 |
---|
Leasehold and guarantee deposits | - | 278 | 334 |
---|
Investments and other assets | - | 357 | 458 |
---|
Deferred tax assets | - | 19 | 57 |
---|
Other | - | 22 | 24 |
---|
Investments and other assets | - | 357 | 458 |
---|
Non-current assets | - | 1,883 | 1,966 |
---|
Bond issuance costs | - | 14 | 9 |
---|
Deferred assets | - | 14 | 9 |
---|
Deferred assets | - | 14 | 9 |
---|
Assets | - | 2,705 | 2,893 |
---|
Accounts payable - trade | - | 127 | 186 |
---|
Current portion of bonds payable | - | 126 | 121 |
---|
Short-term borrowings | - | 20 | 10 |
---|
Current portion of long-term borrowings | - | 311 | 318 |
---|
Current portion of bonds payable | - | 126 | 121 |
---|
Income taxes payable | - | 106 | 20 |
---|
Current portion of long-term borrowings | - | 311 | 318 |
---|
Provision for bonuses | - | 31 | 30 |
---|
Lease liabilities | - | 2 | 2 |
---|
Other | - | 72 | 99 |
---|
Accounts payable - other | - | 70 | 77 |
---|
Current liabilities | - | 980 | 1,020 |
---|
Accrued expenses | - | 100 | 131 |
---|
Income taxes payable | - | 106 | 20 |
---|
Contract liabilities | - | 3 | 3 |
---|
Deposits received | - | 11 | 14 |
---|
Provision for bonuses | - | 31 | 30 |
---|
Provision for loss on store closings | - | 1 | 8 |
---|
Other | - | 72 | 99 |
---|
Current liabilities | - | 980 | 1,020 |
---|
Bonds payable | - | 244 | 123 |
---|
Long-term borrowings | - | 632 | 932 |
---|
Asset retirement obligations | - | 112 | 131 |
---|
Lease liabilities | - | 7 | 4 |
---|
Other | - | 32 | 38 |
---|
Long-term accounts payable - other | - | 282 | 159 |
---|
Non-current liabilities | - | 1,309 | 1,388 |
---|
Asset retirement obligations | - | 112 | 131 |
---|
Other | - | 32 | 38 |
---|
Non-current liabilities | - | 1,309 | 1,388 |
---|
Liabilities | - | 2,289 | 2,408 |
---|
Share capital | - | 10 | 10 |
---|
Retained earnings | - | 406 | 474 |
---|
Retained earnings brought forward | - | 406 | 474 |
---|
Retained earnings | - | 406 | 474 |
---|
Shareholders' equity | - | 416 | 484 |
---|
Net assets | - | 416 | 484 |
---|
Liabilities and net assets | - | 2,705 | 2,893 |
---|