JP-listed companies
Growth X Partners, Inc.

Growth X Partners, Inc.JP:244A

Market cap

P/E ratio

Income statement Balance sheet Cash flow

	Aug 31, 2021	Aug 31, 2022	Aug 31, 2023
Cash and deposits	-	909	670
Accounts receivable - trade, and contract assets	-	605	656
Work in process	-	7	12
Advance payments to suppliers	-	26	29
Prepaid expenses	-	35	40
Prepaid expenses	-	35	40
Other	-	26	56
Other	-	26	56
Allowance for doubtful accounts	-	-0	-0
Current assets	-	1,608	1,463
Allowance for doubtful accounts	-	-0	-0
Current assets	-	1,608	1,463
Buildings and structures	-	323	328
Machinery, equipment and vehicles	-	2	2
Tools, furniture and fixtures	-	38	60
Land	-	313	313
Tools, furniture and fixtures	-	38	60
Leased assets	-	53	53
Land	-	313	313
Accumulated depreciation	-	-84	-112
Leased assets	-	53	53
Property, plant and equipment	-	646	644
Accumulated depreciation	-	-84	-112
Property, plant and equipment	-	646	644
Software	-	6	24
Other	-	1	1
Software in progress	-	15	2
Intangible assets	-	21	28
Other	-	1	1
Other	-	1	1
Intangible assets	-	21	28
Intangible assets	-	21	28
Investment securities	-	319	354
Deferred tax assets	-	58	51
Insurance funds	-	280	324
Deferred tax assets	-	58	51
Long-term time deposits	-	19	1
Insurance funds	-	280	324
Other	-	80	91
Long-term time deposits	-	19	1
Investments and other assets	-	755	821
Other	-	80	91
Investments and other assets	-	755	821
Non-current assets	-	1,421	1,493
Assets	-	3,029	2,955
Accounts payable - trade	-	92	93
Short-term borrowings	-	700	500
Current portion of bonds payable	-	42	34
Current portion of long-term borrowings	-	62	44
Lease liabilities	-	6	6
Accounts payable - other	-	53	53
Accrued expenses	-	139	118
Income taxes payable	-	116	70
Contract liabilities	-	36	37
Deposits received	-	38	46
Provision for bonuses	-	72	77
Other	-	64	58
Provision for loss on orders received	-	1	-
Current liabilities	-	1,420	1,137
Other	-	64	58
Current liabilities	-	1,420	1,137
Bonds payable	-	69	35
Long-term borrowings	-	350	295
Lease liabilities	-	16	11
Lease liabilities	-	16	11
Asset retirement obligations	-	19	22
Asset retirement obligations	-	19	22
Non-current liabilities	-	455	363
Non-current liabilities	-	455	363
Liabilities	-	1,875	1,500
Share capital	-	106	106
Capital surplus	-	42	42
Capital surplus	-	42	42
Retained earnings	-	996	1,275
Retained earnings	-	996	1,275
Treasury shares	-	-29	-29
Shareholders' equity	-	1,115	1,394
Valuation difference on available-for-sale securities	-	39	61
Valuation and translation adjustments	-	39	61
Net assets	909	1,155	1,455
Net assets	909	1,155	1,455
Liabilities and net assets	-	3,029	2,955