Rankings Pricing

Takamiya Co.,Ltd.JP:2445

Market cap

¥19.4B

P/E ratio

12.7x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	23,201	28,113	32,443	34,261	34,350	36,763	36,115	42,182	46,065	38,812	39,800	41,894	44,127	43,827
Cost of revenue	-	-	-	23,405	23,059	25,772	25,683	30,050	32,051	27,815	28,619	29,307	29,699	29,704
Gross profit	-	-	-	10,856	11,291	10,992	10,431	12,132	14,014	10,997	11,181	12,587	14,428	14,123
Gross margin (%)	-	-	-
Operating income	-	-	-	3,098	2,983	2,430	1,691	2,714	3,703	1,586	1,682	2,253	3,404	2,061
Operating expenses	-	-	-	7,758	8,308	8,562	8,740	9,418	10,311	9,410	9,499	10,334	11,023	12,061
Income before tax	1,080	1,554	3,006	3,326	2,731	2,337	1,610	2,663	3,541	1,570	1,954	2,400	3,580	1,856
Provision for income taxes	-	-	-	1,243	1,085	806	526	929	1,241	580	678	661	1,287	574
Net income	381	297	974	2,079	2,153	1,518	1,256	1,652	2,400	878	987	1,475	1,898	1,230
Earnings per share	17.47	18.83	40.17	46.17	48.12	35.14	29.26	38.22	52.74	18.41	20.73	31.36	40.53	26.65
Diluted EPS	17.34	18.42	38.81	44.63	46.66	34.08	28.38	37.06	51.28	17.89	20.1	30.28	39	25.61
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	20	20	13	16	10	10	11	11	14	14	14	14	14	16

Raw aggregated data