- JP-listed companies
- Gurunavi, Inc.
- Income statement
Gurunavi, Inc. (2440) Income statement
Market cap
¥6.9B
P/E ratio
-6.8x
Tabelog operates Rakuten Tabelog, Japan's leading restaurant information and reservation platform, while providing business support services to restaurants and food industry promotional solutions.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 24,302 | 27,265 | 30,519 | 32,637 | 34,617 | 36,979 | 36,226 | 32,729 | 30,927 | 16,181 | 12,852 | 12,296 | 12,983 | 13,458 | 14,132 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 8,683 | 8,627 | 8,832 | 10,143 | 10,645 | 10,136 | 7,458 | 5,760 | 4,896 | 5,081 | 5,141 | 5,770 |
| Gross profit | - | - | - | 23,954 | 25,990 | 28,147 | 26,083 | 22,083 | 20,791 | 8,723 | 7,092 | 7,400 | 7,902 | 8,318 | 8,362 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 18,854 | 19,561 | 21,406 | 21,341 | 20,867 | 18,969 | 16,147 | 11,879 | 9,124 | 8,241 | 8,055 | 7,962 |
| Operating income | - | - | - | 5,100 | 6,430 | 6,741 | 4,742 | 1,216 | 1,822 | -7,424 | -4,786 | -1,724 | -339 | 262 | 400 |
| Income before tax | 3,375 | 3,153 | 4,168 | 5,127 | 6,492 | 6,813 | 4,810 | 1,289 | 1,894 | -7,270 | -4,692 | -1,664 | -278 | 261 | 368 |
| Pretax margin (%) | 13.9 | 11.6 | 13.7 | 15.7 | 18.8 | 18.4 | 13.3 | 3.9 | 6.1 | -44.9 | -36.5 | -13.5 | -2.1 | 1.9 | 2.6 |
| Provision for income taxes | - | - | - | 1,836 | 2,118 | 2,014 | 1,558 | 686 | 701 | 930 | 39 | 17 | 3 | 16 | 5 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 1,771 | 1,949 | 2,252 | 3,280 | 4,368 | 4,799 | 3,193 | 581 | 949 | -9,704 | -5,769 | -2,286 | -363 | 211 | 239 |
| Earnings per share | 39.12 | 40.15 | 49.56 | 67.26 | 90.19 | 102.25 | 68.27 | 12.42 | 20.26 | -206.9 | -114.46 | -44.25 | -8.98 | 2 | 4.18 |
| Diluted EPS | 39.12 | 40.1 | 49.29 | 66.98 | 89.86 | 101.93 | 68.12 | 12.41 | 20.25 | - | - | - | - | 2 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | 8 | - | - | - | - | - | - |