M3, Inc.JP:2413

Market cap
¥971.7B
P/E ratio
21.5x
Mar 31,
2013
Mar 31,
2014
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Revenue--94,471113,059130,973169,198208,159230,818238,883
Cost of sales--40,72249,21658,08665,79884,89195,63298,352
Gross profit--53,75063,84372,886103,400123,268135,186140,531
Selling, general and administrative expenses--27,05236,05438,69945,03856,06764,83275,003
Share of profit (loss) of investments accounted for using equity method--3085-110-28-2,4301,4711,357
Other income--8883,1051,4181,1621,9961,7744,096
Other expenses--1311961,1591,5242,9751,6176,600
Operating profit (loss)--27,48630,80034,33757,97295,14171,98364,381
Finance income--411543124041,0972,4044,850
Finance costs--5412391115269391
Profit (loss) before tax--27,47230,94234,61058,26496,18774,31868,840
Income tax expense--8,2479,59510,45717,06630,07822,33620,291
Profit (loss)--19,22521,34624,15341,19866,10851,98348,549
Owners of parent--18,12719,57721,63537,82263,84549,02845,271
Non-controlling interests--1,0981,7692,5183,3762,2632,9553,278
Total--19,22521,34624,15341,19866,10851,98348,549
Basic earnings (loss) per share--27.9930.2231.8955.7394.0672.2266.68
Diluted earnings (loss) per share--27.9730.231.8855.6893.9872.1766.63