- JP-listed companies
- M3, Inc.
M3, Inc.JP:2413
Market cap
¥971.7B
P/E ratio
21.5x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Revenue | - | - | 94,471 | 113,059 | 130,973 | 169,198 | 208,159 | 230,818 | 238,883 |
Cost of sales | - | - | 40,722 | 49,216 | 58,086 | 65,798 | 84,891 | 95,632 | 98,352 |
Gross profit | - | - | 53,750 | 63,843 | 72,886 | 103,400 | 123,268 | 135,186 | 140,531 |
Selling, general and administrative expenses | - | - | 27,052 | 36,054 | 38,699 | 45,038 | 56,067 | 64,832 | 75,003 |
Share of profit (loss) of investments accounted for using equity method | - | - | 30 | 85 | -110 | -28 | -2,430 | 1,471 | 1,357 |
Other income | - | - | 888 | 3,105 | 1,418 | 1,162 | 1,996 | 1,774 | 4,096 |
Other expenses | - | - | 131 | 196 | 1,159 | 1,524 | 2,975 | 1,617 | 6,600 |
Operating profit (loss) | - | - | 27,486 | 30,800 | 34,337 | 57,972 | 95,141 | 71,983 | 64,381 |
Finance income | - | - | 41 | 154 | 312 | 404 | 1,097 | 2,404 | 4,850 |
Finance costs | - | - | 54 | 12 | 39 | 111 | 52 | 69 | 391 |
Profit (loss) before tax | - | - | 27,472 | 30,942 | 34,610 | 58,264 | 96,187 | 74,318 | 68,840 |
Income tax expense | - | - | 8,247 | 9,595 | 10,457 | 17,066 | 30,078 | 22,336 | 20,291 |
Profit (loss) | - | - | 19,225 | 21,346 | 24,153 | 41,198 | 66,108 | 51,983 | 48,549 |
Owners of parent | - | - | 18,127 | 19,577 | 21,635 | 37,822 | 63,845 | 49,028 | 45,271 |
Non-controlling interests | - | - | 1,098 | 1,769 | 2,518 | 3,376 | 2,263 | 2,955 | 3,278 |
Total | - | - | 19,225 | 21,346 | 24,153 | 41,198 | 66,108 | 51,983 | 48,549 |
Basic earnings (loss) per share | - | - | 27.99 | 30.22 | 31.89 | 55.73 | 94.06 | 72.22 | 66.68 |
Diluted earnings (loss) per share | - | - | 27.97 | 30.2 | 31.88 | 55.68 | 93.98 | 72.17 | 66.63 |