Nippon Care Supply Co.,Ltd.【JP:2393】Income statement

Market cap

¥38.5B

P/E ratio

16.7x

Japan Care Supply provides welfare equipment rental and sales to home care providers across Japan under the long-term care insurance system, backed by Mitsubishi Corporation and SECOM.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	8,953	9,658	10,884	12,131	13,707	15,021	16,331	17,379	19,097	21,018	23,298	25,892	28,593	32,007
Revenue growth (%)	-
Cost of revenue	-	-	-	7,547	8,617	9,301	10,147	10,530	11,600	12,759	14,479	16,418	18,342	20,718
Gross profit	-	-	-	4,584	5,090	5,720	6,184	6,849	7,497	8,259	8,819	9,474	10,251	11,289
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	3,622	3,843	4,095	4,307	4,770	5,342	5,646	6,492	7,356	8,078	8,830
Operating income	-	-	-	962	1,247	1,625	1,876	2,079	2,156	2,613	2,327	2,118	2,173	2,459
Income before tax	1,095	1,168	1,248	976	1,260	1,632	1,886	2,082	2,164	2,636	2,363	2,142	2,200	2,485
Pretax margin (%)	12.2	12.1	11.5	8	9.2	10.9	11.5	12	11.3	12.5	10.1	8.3	7.7	7.8
Provision for income taxes	-	-	-	439	537	541	671	663	650	785	703	614	626	709
Effective tax rate (%)	-	-	-
Net income	524	663	673	505	779	1,090	1,431	1,425	1,495	1,734	1,675	1,514	1,578	1,792
Net income margin (%)
Earnings per share	32.49	44.38	43.55	32.51	50	70.13	91.83	91.66	96.19	111.52	107.81	97.46	101.57	115.35
Diluted EPS	32.49	44.37	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	46	46	60	70	70	70
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data