Wedge Holdings CO., LTD.JP:2388
| Sep 30, 2013 | Sep 30, 2014 | Sep 30, 2015 | Sep 30, 2016 | Sep 30, 2017 | Sep 30, 2018 | Sep 30, 2019 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 |
---|
Profit (loss) before income taxes | 1,221 | 439 | 2,293 | 3,096 | -9,500 | 1,479 | 213 | -3,890 | -2,087 | 115 | -487 |
---|
Depreciation | 46 | 113 | 169 | 167 | 133 | 181 | 185 | 228 | 245 | 0 | 1 |
---|
Increase (decrease) in allowance for doubtful accounts | 521 | 238 | -805 | -387 | 344 | 73 | -97 | 779 | 815 | 50 | 45 |
---|
Prvision of allowance for loan losses | - | - | - | - | 6,949 | -3 | -3 | 747 | 27 | 46 | 6 |
---|
Interest and dividend income | -28 | -36 | -270 | -64 | -104 | -197 | -349 | -201 | -162 | -19 | -30 |
---|
Interest expenses | 2 | 1 | 12 | 19 | 3 | 10 | 8 | 11 | 21 | 12 | 12 |
---|
Share issuance costs | - | - | - | - | - | - | - | - | - | - | 32 |
---|
Share of loss (profit) of entities accounted for using equity method | -11 | -99 | -96 | 123 | 5,394 | -459 | -176 | 156 | -58 | 59 | 494 |
---|
Foreign exchange losses (gains) | -34 | -2 | -308 | -20 | -495 | 19 | -1 | 32 | -10 | -109 | 4 |
---|
Decrease (increase) in trade receivables | 78 | -3 | 13 | -27 | 30 | 14 | 4 | -31 | 16 | -18 | 21 |
---|
Decrease (increase) in inventories | -13 | 47 | -64 | -7 | -121 | -3 | 85 | 21 | 89 | 1 | 2 |
---|
Increase (decrease) in trade payables | -13 | 6 | 16 | -373 | 253 | 43 | -258 | -466 | -81 | -6 | 0 |
---|
Other, net | -426 | 103 | 430 | -981 | -954 | 172 | 1,218 | 481 | -589 | 21 | -5 |
---|
Subtotal | -4,745 | -626 | 2,256 | -2,361 | 4,567 | 1,558 | 5,769 | 4,482 | 5,125 | 154 | 95 |
---|
Interest and dividends received | 20 | 20 | 281 | 50 | 141 | 191 | 339 | 171 | 175 | 21 | 20 |
---|
Interest paid | -3 | -33 | -22 | -73 | -979 | -316 | -586 | -178 | -547 | -68 | - |
---|
Income taxes paid | -307 | -300 | -217 | -493 | -756 | -471 | -586 | -537 | -148 | -63 | -29 |
---|
Net cash provided by (used in) operating activities | -5,036 | -939 | 2,298 | -2,878 | 2,972 | 961 | 4,936 | 3,938 | 4,604 | 44 | 86 |
---|
Purchase of property, plant and equipment | -35 | -129 | -137 | -130 | -184 | -111 | -59 | -130 | -114 | -7 | - |
---|
Purchase of intangible assets | -2 | -53 | -77 | -63 | -312 | -210 | -43 | -1 | - | - | -1 |
---|
Loan advances | -514 | -10 | -6,923 | -196 | -50 | -151 | -54 | -33 | -69 | -30 | -14 |
---|
Proceeds from collection of loans receivable | 99 | 72 | 712 | 130 | 128 | 96 | 144 | 55 | 7 | 16 | 73 |
---|
Payments of loans receivable to parent company | - | - | - | - | - | - | - | - | - | - | -497 |
---|
Collection of loans receivable from parent company | - | - | - | - | - | - | - | - | - | - | 109 |
---|
Payments of leasehold and guarantee deposits | - | - | - | - | - | - | - | - | - | -15 | - |
---|
Proceeds from refund of leasehold and guarantee deposits | - | - | - | - | - | - | - | - | - | 27 | - |
---|
Decrease (increase) in guarantee deposits | - | 183 | -256 | 59 | 70 | 27 | -40 | -139 | -0 | 0 | 0 |
---|
Net cash provided by (used in) investing activities | -952 | -1,747 | -6,731 | -197 | -11,381 | -184 | -60 | -249 | 54 | -9 | -330 |
---|
Net increase (decrease) in short-term borrowings | -79 | 1,372 | 170 | 7 | -761 | -406 | -4 | -2,077 | - | -65 | 20 |
---|
Increase in short-term loans from parent | - | - | 2,794 | 1,127 | 80 | 199 | 141 | 20 | 14 | 119 | - |
---|
Decrease in short-term loans from parent company | - | - | - | -20 | -9 | -30 | -43 | -35 | -61 | -58 | -41 |
---|
Proceeds from issuance of shares | 27 | - | 23 | 2 | 170 | 2 | - | - | - | - | 69 |
---|
Proceeds from issuance of shares resulting from exercise of share acquisition rights | - | - | - | - | - | - | - | - | - | - | 640 |
---|
Net cash provided by (used in) financing activities | 6,189 | 3,545 | 6,632 | 18,061 | 2,377 | -921 | -5,151 | -2,109 | -5,840 | -4 | 688 |
---|
Effect of exchange rate change on cash and cash equivalents | 1 | 88 | 9 | -2,022 | 2,366 | -220 | -1,185 | 194 | 145 | -3 | -1 |
---|
Net increase (decrease) in cash and cash equivalents | 203 | 947 | 2,207 | 12,963 | -3,666 | -364 | -1,460 | 1,775 | -1,036 | 29 | 443 |
---|
Increase in cash and cash equivalents resulting from inclusion of subsidiaries in consolidation | - | - | 37 | - | - | - | - | - | - | 27 | - |
---|