- JP-listed companies
- DIP corporation
DIP corporationJP:2379
Market cap
¥169B
P/E ratio
18.7x
Feb 29, 2012 | Feb 28, 2013 | Feb 28, 2014 | Feb 28, 2015 | Feb 29, 2016 | Feb 28, 2017 | Feb 28, 2018 | Feb 28, 2019 | Feb 29, 2020 | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | Feb 29, 2024 | |
Cash and deposits | - | 1,981 | 2,970 | 4,641 | 7,220 | 11,318 | 14,717 | 14,928 | 19,242 | 12,463 | 16,570 | 21,974 | 19,117 |
Notes and accounts receivable - trade | - | - | - | - | - | - | 4,386 | 4,780 | - | 3,565 | 4,885 | 5,499 | 5,785 |
Notes receivable - trade | - | - | 2 | 4 | 0 | - | - | - | 5 | - | - | 3 | 3 |
Supplies | - | 64 | 32 | 14 | 13 | 5 | 4 | 6 | 5 | 5 | 15 | 8 | 20 |
Accounts receivable - trade | - | 1,080 | 1,735 | 3,128 | 4,204 | 4,440 | - | - | 5,799 | - | - | 5,496 | 5,782 |
Other | - | 3 | 2 | 2 | 21 | 2 | 318 | 408 | 31 | 1,862 | 1,299 | 1,464 | 3,396 |
Supplies | - | 64 | 32 | 14 | 13 | 5 | 4 | 6 | 5 | 5 | 15 | 8 | 20 |
Allowance for doubtful accounts | - | -89 | -100 | -127 | -142 | -118 | -127 | -131 | -128 | -113 | -115 | -130 | -172 |
Prepaid expenses | - | 170 | 216 | 222 | 290 | 301 | - | - | 493 | - | - | 1,360 | 2,155 |
Current assets | - | 3,316 | 5,074 | 8,264 | 12,012 | 16,362 | 19,788 | 20,522 | 25,447 | 17,782 | 22,654 | 28,816 | 28,147 |
Other | - | 3 | 2 | 2 | 21 | 2 | 318 | 408 | 31 | 1,862 | 1,299 | 1,464 | 3,396 |
Allowance for doubtful accounts | - | -89 | -100 | -127 | -142 | -118 | -127 | -131 | -128 | -113 | -115 | -130 | -172 |
Current assets | - | 3,316 | 5,074 | 8,264 | 12,012 | 16,362 | 19,788 | 20,522 | 25,447 | 17,782 | 22,654 | 28,816 | 28,147 |
Buildings | - | 328 | 384 | 447 | 614 | 742 | - | - | 1,540 | - | - | 1,770 | 2,080 |
Buildings and structures | - | - | - | - | - | - | 1,512 | 1,580 | - | 1,752 | 1,887 | 1,951 | 2,106 |
Accumulated depreciation | - | - | - | - | - | - | -345 | -383 | - | -575 | -609 | -739 | -717 |
Buildings and structures, net | - | - | - | - | - | - | 1,167 | 1,196 | - | 1,177 | 1,278 | 1,212 | 1,388 |
Structures | - | 145 | 145 | 152 | 151 | 151 | - | - | 182 | - | - | 182 | 25 |
Tools,furniture and fixtures | - | 512 | 503 | 482 | 537 | 651 | 707 | 888 | 941 | 977 | 945 | 824 | 872 |
Accumulated depreciation | - | -418 | -419 | -386 | -397 | -468 | -417 | -523 | -552 | -686 | -725 | -625 | -683 |
Tools, furniture and fixtures, net | - | 94 | 85 | 95 | 139 | 183 | 290 | 365 | 389 | 291 | 221 | 199 | 189 |
Tools,furniture and fixtures | - | 512 | 503 | 482 | 537 | 651 | 707 | 888 | 941 | 977 | 945 | 824 | 872 |
Accumulated depreciation | - | -418 | -419 | -386 | -397 | -468 | -417 | -523 | -552 | -686 | -725 | -625 | -683 |
Tools, furniture and fixtures, net | - | 94 | 85 | 95 | 139 | 183 | 290 | 365 | 389 | 291 | 221 | 199 | 189 |
Land | - | 0 | 0 | 0 | 0 | 226 | 228 | 228 | 228 | 228 | 465 | 465 | 465 |
Land | - | 0 | 0 | 0 | 0 | 226 | 228 | 228 | 228 | 228 | 465 | 465 | 465 |
Construction in progress | - | 1 | 1 | 1 | 1 | 174 | 3 | 3 | 0 | 2 | 1 | 6 | 2 |
Construction in progress | - | 1 | 1 | 1 | 1 | 174 | 3 | 3 | 0 | 2 | 1 | 6 | 2 |
Property, plant and equipment | - | 307 | 343 | 401 | 554 | 1,051 | 1,688 | 1,792 | 1,878 | 1,698 | 1,964 | 1,883 | 2,044 |
Accumulated depreciation | - | - | - | - | - | -899 | - | - | -1,013 | - | - | -1,364 | -1,400 |
Property, plant and equipment | - | 307 | 343 | 401 | 554 | 1,051 | 1,688 | 1,792 | 1,878 | 1,698 | 1,964 | 1,883 | 2,044 |
Patent right | - | 1 | 1 | 2 | 2 | 1 | - | - | 2 | - | - | 1 | 1 |
Software | - | 1,652 | 1,617 | 1,783 | 2,039 | 2,254 | 3,665 | 4,463 | 5,242 | 6,155 | 7,691 | 8,456 | 8,921 |
Trademark right | - | 1 | 1 | 1 | 1 | 1 | - | - | 0 | - | - | 14 | 12 |
Other | - | - | 157 | 48 | 46 | 427 | 28 | 7 | 1 | 677 | 47 | 73 | 707 |
Software | - | 1,652 | 1,617 | 1,783 | 2,039 | 2,254 | 3,665 | 4,463 | 5,242 | 6,155 | 7,691 | 8,456 | 8,921 |
Intangible assets | - | 1,654 | 1,776 | 1,834 | 2,087 | 2,683 | 3,821 | 4,569 | 5,244 | 6,832 | 7,738 | 8,530 | 9,628 |
Other | - | - | 157 | 48 | 46 | 427 | 28 | 7 | 1 | 677 | 47 | 73 | 707 |
Intangible assets | - | 1,654 | 1,776 | 1,834 | 2,087 | 2,683 | 3,821 | 4,569 | 5,244 | 6,832 | 7,738 | 8,530 | 9,628 |
Investment securities | - | - | - | - | - | - | 1,532 | 5,103 | 4,194 | 5,664 | 5,892 | 7,100 | 5,755 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | 2,117 | - | - | 33 | 33 |
Long-term loans receivable | - | - | - | - | - | - | - | 300 | 300 | 300 | 300 | 225 | 75 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 925 | 951 |
Deferred tax assets | - | - | - | - | - | - | - | - | 783 | 620 | 1,241 | 1,542 | 1,898 |
Long-term loans receivable | - | - | - | - | - | - | - | 300 | 300 | 300 | 300 | 225 | 75 |
Other | - | 0 | 15 | 16 | 16 | 16 | 1,116 | 1,109 | 22 | 2,986 | 2,678 | 2,087 | 3,275 |
Distressed receivables | - | 8 | 9 | 8 | 11 | 14 | - | - | 13 | - | - | 14 | 49 |
Allowance for doubtful accounts | - | -8 | -9 | -8 | -11 | -14 | -14 | -21 | -13 | -11 | -12 | -14 | -49 |
Long-term prepaid expenses | - | 4 | 44 | 22 | 12 | 5 | - | - | 9 | 1,826 | - | 947 | 1,780 |
Investments and other assets | - | 470 | 511 | 523 | 673 | 1,044 | 2,720 | 6,627 | 8,545 | 9,558 | 10,098 | 10,939 | 10,954 |
Deferred tax assets | - | - | - | - | - | - | - | - | 783 | 620 | 1,241 | 1,542 | 1,898 |
Leasehold deposits | - | 448 | 452 | 485 | 645 | 1,023 | - | - | 1,120 | - | - | 1,088 | 1,418 |
Other | - | 0 | 15 | 16 | 16 | 16 | 1,116 | 1,109 | 22 | 2,986 | 2,678 | 2,087 | 3,275 |
Allowance for doubtful accounts | - | -8 | -9 | -8 | -11 | -14 | -14 | -21 | -13 | -11 | -12 | -14 | -49 |
Investments and other assets | - | 470 | 511 | 523 | 673 | 1,044 | 2,720 | 6,627 | 8,545 | 9,558 | 10,098 | 10,939 | 10,954 |
Non-current assets | - | 2,431 | 2,630 | 2,758 | 3,314 | 4,777 | 8,228 | 12,988 | 15,668 | 18,087 | 19,801 | 21,351 | 22,626 |
Assets | - | 5,830 | 7,710 | 11,022 | 15,326 | 21,140 | 28,017 | 33,510 | 41,114 | 35,869 | 42,454 | 50,168 | 50,772 |
Accounts payable - trade | - | 122 | 132 | 191 | 194 | 199 | 169 | 228 | 255 | 283 | 399 | 438 | 455 |
Accounts payable - other | - | 315 | 945 | 1,049 | 1,392 | 2,036 | 2,503 | 2,891 | 3,405 | 1,745 | 3,255 | 3,753 | 3,864 |
Income taxes payable | - | 73 | 815 | 1,780 | 1,592 | 1,793 | 2,152 | 2,167 | 2,649 | - | 2,128 | 2,891 | 1,420 |
Accrued expenses | - | 76 | 177 | 307 | 598 | 444 | - | - | 563 | - | - | 655 | 631 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | - | 674 | 938 |
Income taxes payable | - | 73 | 815 | 1,780 | 1,592 | 1,793 | 2,152 | 2,167 | 2,649 | - | 2,128 | 2,891 | 1,420 |
Provision for bonuses | - | - | - | - | - | 171 | 186 | 228 | 256 | 204 | 552 | 633 | 733 |
Deposits received | - | 25 | 34 | 51 | 45 | 51 | - | - | 173 | - | - | 98 | 111 |
Contract provision for loss | - | - | - | - | - | - | - | - | - | - | 56 | 83 | 83 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | - | 674 | 938 |
Asset retirement obligations | - | 26 | - | - | 6 | 20 | 28 | 9 | - | 45 | - | 12 | 58 |
Provision for bonuses | - | - | - | - | - | 171 | 186 | 228 | 256 | 204 | 552 | 633 | 733 |
Other | - | 15 | 16 | 27 | 36 | 497 | 1,254 | 1,359 | 924 | 3,025 | 1,623 | 1,992 | 1,689 |
Contract provision for loss | - | - | - | - | - | - | - | - | - | - | 56 | 83 | 83 |
Current liabilities | - | 2,255 | 3,174 | 4,125 | 4,552 | 5,525 | 6,336 | 6,925 | 8,566 | 3,577 | 8,033 | 10,477 | 9,240 |
Asset retirement obligations | - | 26 | - | - | 6 | 20 | 28 | 9 | - | 45 | - | 12 | 58 |
Other | - | 15 | 16 | 27 | 36 | 497 | 1,254 | 1,359 | 924 | 3,025 | 1,623 | 1,992 | 1,689 |
Current liabilities | - | 2,255 | 3,174 | 4,125 | 4,552 | 5,525 | 6,336 | 6,925 | 8,566 | 3,577 | 8,033 | 10,477 | 9,240 |
Provision for share awards | - | - | - | - | - | - | - | - | 77 | 78 | 79 | 81 | 290 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | 100 | 117 | 153 | 155 | 129 |
Contract provision for loss | - | - | - | - | - | - | - | - | - | - | 165 | 83 | - |
Asset retirement obligations | - | 88 | 133 | 166 | 232 | 197 | 371 | 449 | 511 | 481 | 482 | 463 | 615 |
Asset retirement obligations | - | 88 | 133 | 166 | 232 | 197 | 371 | 449 | 511 | 481 | 482 | 463 | 615 |
Contract provision for loss | - | - | - | - | - | - | - | - | - | - | 165 | 83 | - |
Other | - | - | 12 | 6 | 43 | 118 | 179 | 259 | 348 | 439 | 554 | 667 | 791 |
Non-current liabilities | - | 116 | 220 | 253 | 389 | 422 | 690 | 884 | 1,036 | 1,115 | 1,433 | 1,448 | 1,824 |
Liabilities | - | 2,371 | 3,394 | 4,378 | 4,941 | 5,947 | 7,026 | 7,809 | 9,602 | 4,691 | 9,465 | 11,925 | 11,064 |
Share capital | - | 1,081 | 1,085 | 1,085 | 1,085 | 1,085 | 1,085 | 1,085 | 1,085 | 1,085 | 1,085 | 1,085 | 1,085 |
Legal capital surplus | - | 0 | 4 | 4 | 4 | 4 | - | - | 4 | - | - | 4 | 4 |
Other capital surplus | - | 1,131 | 1,131 | 1,131 | 1,131 | 1,630 | - | - | 2,190 | - | - | 5,114 | 7,412 |
Capital surplus | - | 1,132 | 1,136 | 1,136 | 1,136 | 1,634 | 1,888 | 1,958 | 2,195 | 3,234 | 4,650 | 5,143 | 7,441 |
Capital surplus | - | 1,132 | 1,136 | 1,136 | 1,136 | 1,634 | 1,888 | 1,958 | 2,195 | 3,234 | 4,650 | 5,143 | 7,441 |
Legal retained earnings | - | 47 | 56 | 112 | 224 | 267 | - | - | 267 | - | - | 267 | 267 |
Reserve for purpose | - | - | - | - | - | - | - | - | - | - | - | 55 | 55 |
Retained earnings brought forward | - | 1,694 | 2,535 | 4,774 | 8,226 | 12,456 | - | - | 31,164 | - | - | 32,403 | 37,243 |
Retained earnings | - | 1,742 | 2,591 | 4,886 | 8,450 | 12,723 | 18,008 | 24,165 | 31,431 | 28,271 | 28,742 | 32,840 | 37,413 |
Retained earnings | - | 1,742 | 2,591 | 4,886 | 8,450 | 12,723 | 18,008 | 24,165 | 31,431 | 28,271 | 28,742 | 32,840 | 37,413 |
Treasury shares | - | -495 | -495 | -495 | -496 | -722 | -709 | -2,417 | -4,125 | -2,287 | -2,072 | -1,943 | -7,118 |
Shareholders' equity | - | 3,459 | 4,316 | 6,611 | 10,174 | 14,720 | 20,272 | 24,791 | 30,586 | 30,303 | 32,405 | 37,125 | 38,821 |
Valuation difference on available-for-sale securities | - | - | - | - | - | - | -0 | -9 | -19 | -34 | 11 | 498 | 438 |
Valuation and translation adjustments | - | - | - | - | - | - | -0 | -9 | -19 | -34 | 11 | 498 | 438 |
Share acquisition rights | - | - | - | 32 | 211 | 473 | 633 | 852 | 946 | 892 | 557 | 602 | 432 |
Net assets | 3,612 | 3,459 | 4,316 | 6,644 | 10,385 | 15,193 | 20,991 | 25,701 | 30,848 | 31,178 | 32,989 | 38,243 | 39,708 |
Non-controlling interests | - | - | - | - | - | - | 86 | 69 | - | 17 | 16 | 18 | 16 |
Net assets | 3,612 | 3,459 | 4,316 | 6,644 | 10,385 | 15,193 | 20,991 | 25,701 | 30,848 | 31,178 | 32,989 | 38,243 | 39,708 |
Liabilities and net assets | - | 5,830 | 7,710 | 11,022 | 15,326 | 21,140 | 28,017 | 33,510 | 41,114 | 35,869 | 42,454 | 50,168 | 50,772 |